| Revenue | NOK 11M | +5% |
| EBITDA | NOK 10,7M | +11% |
| Net profit | NOK 4,8M | +20% |
| Total assets | NOK 64,2M | -12% |
| Equity | NOK 282K | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 710 | 9 569 | 9 987 | 10 522 | 11 007 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 182 | 8 703 | 8 854 | 9 599 | 10 676 |
| Depreciation & amort. | −2 125 | −2 125 | −2 125 | −2 125 | −2 125 |
| EBIT | 6 057 | 6 578 | 6 729 | 7 474 | 8 551 |
| Net financials | −1 583 | −1 915 | −1 455 | −2 332 | −2 337 |
| Profit before tax | 4 473 | 4 663 | 5 274 | 5 142 | 6 214 |
| Tax | 984 | 1 026 | 1 161 | 1 112 | 1 368 |
| Net profit | 3 489 | 3 637 | 4 113 | 4 030 | 4 846 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 97 359 | 90 405 | 81 311 | 72 703 | 64 170 |
| Equity | 7 789 | 7 789 | 295 | 282 | 282 |
| Long-term debt | 79 358 | 76 793 | 74 210 | 71 612 | 60 506 |
| Short-term debt | 10 212 | 5 823 | 6 806 | 809 | 3 382 |
| Total debt | 89 570 | 82 616 | 81 016 | 72 421 | 63 887 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Gøran Holck | Chief Executive Officer | 0 companies |
| Unni Thommesen | Board of Directors | 0 companies |
| Tor Albert Thommesen | Chairman | 0 companies |
| Hilde Cecilie Thommesen Holck | Board of Directors | 0 companies |
| Kjartan Thommesen | Board of Directors | 0 companies |