| Revenue | NOK 2,1M | +6% |
| EBITDA | NOK 1,1M | -7% |
| Net profit | NOK 39K | -73% |
| Total assets | NOK 13,7M | -1% |
| Equity | NOK 2,8M | +1% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 704 | 13 148 | 2 818 | 33 703 | 1 407 | 1 515 | 1 472 | 1 482 | 1 617 | 1 720 | 1 718 | 2 060 | 2 150 | 1 994 | 2 118 |
| Staff expenses | −0 | −0 | −0 | −263 | −580 | −339 | −409 | −16 | −18 | −12 | −0 | −0 | −119 | −79 | −89 | −270 | −297 | −301 |
| EBITDA | 0 | 0 | 0 | 170 | −1 860 | 1 122 | 3 450 | 296 | 799 | 657 | 1 032 | 998 | 1 032 | 1 015 | 1 508 | 1 371 | 1 189 | 1 108 |
| Depreciation & amort. | −0 | −0 | −0 | −78 | −148 | −339 | −375 | −379 | −384 | −385 | −388 | −392 | −299 | 3 806 | −215 | −234 | −218 | −218 |
| EBIT | 0 | 0 | 0 | 92 | −2 009 | 783 | 3 075 | −83 | 415 | 271 | 643 | 606 | 733 | 4 822 | 1 293 | 1 137 | 971 | 890 |
| Net financials | 0 | 0 | 0 | −179 | −970 | −962 | −2 175 | −722 | −671 | −598 | −579 | −960 | −632 | −520 | −472 | −568 | −787 | −841 |
| Profit before tax | 0 | 0 | 0 | −87 | −2 979 | −179 | 900 | −805 | −256 | −327 | 64 | −354 | 101 | 4 302 | 820 | 569 | 185 | 49 |
| Tax | −0 | −0 | −0 | −24 | −106 | −777 | 271 | −176 | −14 | −51 | 46 | −47 | 23 | 946 | 181 | 125 | 41 | 11 |
| Net profit | 0 | 0 | 0 | −63 | −2 873 | 598 | 629 | −629 | −243 | −276 | 18 | −306 | 78 | 3 355 | 640 | 444 | 144 | 39 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 7 092 | 23 124 | 22 164 | 15 836 | 12 812 | 12 999 | 12 538 | 11 982 | 11 597 | 11 179 | 13 731 | 13 803 | 13 746 | 13 831 | 13 656 |
| Equity | — | — | — | 2 728 | −145 | 453 | 1 082 | 453 | 210 | −66 | −48 | −355 | −476 | 2 379 | 3 019 | 2 862 | 2 806 | 2 845 |
| Long-term debt | 0 | 0 | 0 | 3 346 | 22 604 | 16 674 | 10 000 | 9 846 | 9 846 | 9 600 | 9 092 | 11 400 | 11 035 | 10 897 | 10 685 | 10 427 | 10 788 | 10 473 |
| Short-term debt | 0 | 0 | 0 | 1 018 | 665 | 5 037 | 4 754 | 2 513 | 2 943 | 3 005 | 2 938 | 552 | 621 | 455 | 100 | 457 | 236 | 339 |
| Total debt | 0 | 0 | 0 | 4 365 | 23 269 | 21 711 | 14 754 | 12 359 | 12 789 | 12 605 | 12 030 | 11 952 | 11 656 | 11 352 | 10 784 | 10 884 | 11 024 | 10 811 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Almli | Board of Directors | 0 companies |
| Odd Erik Svensson Hegre | Board of Directors | 0 companies |
| Sigrid Hegre | Chairman | 0 companies |