| Revenue | NOK 10,4M | +18% |
| EBITDA | NOK -73K | +25% |
| Net profit | NOK -162K | +4% |
| Total assets | NOK 1M | -10% |
| Equity | NOK -413K | -64% |
| Employees | 16 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 151 | 8 818 | 10 407 |
| Staff expenses | −80 | −2 627 | −2 413 |
| EBITDA | −106 | −98 | −73 |
| Depreciation & amort. | −1 | −57 | −68 |
| EBIT | −108 | −155 | −142 |
| Net financials | −0 | −13 | −20 |
| Profit before tax | −108 | −168 | −162 |
| Tax | −0 | −0 | −0 |
| Net profit | −108 | −168 | −162 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 574 | 1 157 | 1 045 |
| Equity | −83 | −251 | −413 |
| Long-term debt | 27 | 589 | 633 |
| Short-term debt | 630 | 819 | 825 |
| Total debt | 657 | 1 408 | 1 458 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HS Chief Executive Officer | Chief Executive Officer | 2024 |
HR Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2022 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Halvor Straume Hylleseth | Chief Executive Officer | 0 companies |
| Hans Rabben Ruud | Chief Executive Officer | 0 companies |
| Elvir Mellingen | Chief Executive Officer | 0 companies |
| Kim Johnsen | Chairman | 0 companies |
| Adam Schive Bjerck | Chairman | 0 companies |
| Torin Erdal Kørner | Chairman | 0 companies |
| Adam Riber Bjerck | Chairman | 0 companies |
| Øyvind Bøe Dalelv | Board of Directors | 0 companies |
| Ole Fredrik Boldersløw Qvale | Board of Directors | 0 companies |