| Revenue | NOK 0 | — |
| EBITDA | NOK -724K | -169% |
| Net profit | NOK -661K | -178% |
| Total assets | NOK 1,2M | -17% |
| Equity | NOK 329K | -67% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 851 | 815 | 635 | 722 | 1 261 | 1 565 | 1 773 | 1 950 | 2 165 | 2 233 | 1 911 | 101 172 | 923 | 38 430 | 19 642 | 0 | 15 427 | 0 |
| Staff expenses | −78 | −93 | −74 | −76 | −27 | −0 | −0 | −2 | −2 | −8 | −46 | −387 | −610 | −666 | −663 | −650 | −749 | −597 |
| EBITDA | 376 | 172 | −423 | −2 | 485 | 710 | 829 | 1 219 | 1 291 | 1 398 | 1 025 | 24 979 | −142 | 6 687 | 10 082 | 276 | 1 053 | −724 |
| Depreciation & amort. | −23 | −57 | −53 | −48 | −108 | −108 | −108 | −108 | −108 | −108 | −108 | −108 | −108 | −108 | −0 | −0 | −0 | −0 |
| EBIT | 353 | 114 | −475 | −51 | 377 | 602 | 721 | 1 111 | 1 183 | 1 290 | 917 | 24 871 | −250 | 6 579 | 10 082 | 276 | 1 053 | −724 |
| Net financials | −98 | −64 | −63 | −65 | 161 | 0 | −77 | −47 | 0 | −0 | 1 | −270 | −1 012 | −1 962 | 85 | 17 | 32 | 63 |
| Profit before tax | 255 | 50 | −538 | −116 | 539 | 603 | 644 | 1 064 | 1 184 | 1 290 | 918 | 24 601 | −1 262 | 4 617 | 10 168 | 293 | 1 086 | −661 |
| Tax | −0 | −0 | −0 | −0 | −171 | 67 | 174 | 252 | 279 | 293 | 187 | 5 412 | −269 | 664 | 2 235 | 64 | 238 | −0 |
| Net profit | 255 | 50 | −538 | −116 | 710 | 536 | 470 | 812 | 904 | 997 | 732 | 19 189 | −993 | 3 952 | 7 933 | 229 | 847 | −661 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 352 | 2 240 | 1 682 | 1 777 | 3 197 | 3 446 | 3 502 | 3 548 | 3 963 | 10 861 | 66 436 | 18 132 | 51 075 | 36 985 | 16 100 | 13 009 | 1 479 | 1 235 |
| Equity | 516 | 566 | — | −88 | 622 | 1 158 | 1 292 | 1 878 | 2 380 | 3 172 | 3 904 | 2 961 | 1 968 | 5 920 | 8 163 | 8 393 | 990 | 329 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 406 | 2 183 | 1 768 | 1 142 | 402 | 1 074 | 3 104 | 6 035 | 19 572 | 25 471 | 0 | 4 306 | 0 | 0 |
| Short-term debt | 240 | 256 | 319 | 546 | 169 | 105 | 442 | 528 | 1 181 | 6 614 | 59 428 | 9 136 | 29 536 | 5 594 | 7 936 | 311 | 489 | 905 |
| Total debt | 1 836 | 1 673 | 1 654 | 1 865 | 2 575 | 2 288 | 2 210 | 1 670 | 1 582 | 7 688 | 62 532 | 15 171 | 49 108 | 31 065 | 7 936 | 4 617 | 489 | 905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Y.A.Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ya Ming Yuen | Chief Executive Officer | 0 companies |
| Asle Johan Inderdal | Chairman | 0 companies |