| Revenue | NOK 3,3M | -1% |
| EBITDA | NOK -17,4M | +4% |
| Net profit | NOK 17,3M | +125% |
| Total assets | NOK 361M | +1% |
| Equity | NOK 66,6M | +35% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 557 | 2 145 | 2 329 | 3 360 | 3 317 |
| Staff expenses | −7 164 | −10 077 | −12 046 | −15 082 | −14 851 |
| EBITDA | −9 720 | −15 280 | −13 291 | −18 205 | −17 445 |
| Depreciation & amort. | −197 | −117 | −39 | −295 | −340 |
| EBIT | −9 917 | −15 397 | −13 330 | −18 500 | −17 785 |
| Net financials | 34 759 | 35 611 | 34 634 | −45 899 | 40 059 |
| Profit before tax | 24 842 | 20 214 | 21 304 | −64 399 | 22 274 |
| Tax | 5 677 | 4 448 | 4 722 | 4 056 | 4 944 |
| Net profit | 19 165 | 15 766 | 16 582 | −68 455 | 17 330 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 358 601 | 443 852 | 459 792 | 358 141 | 361 006 |
| Equity | 139 824 | 155 590 | 172 172 | 49 309 | 66 639 |
| Long-term debt | 208 280 | 278 863 | 274 855 | 290 198 | 287 065 |
| Short-term debt | 10 497 | 9 399 | 12 764 | 18 633 | 7 302 |
| Total debt | 218 777 | 288 262 | 287 620 | 308 831 | 294 367 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TF Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2023 | |
| Former (3) | ||
| Deputy Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 55% | 55% | 2024 | |
| Company | 22.5% | 22.5% | 2024 | |
| Company | 22.5% | 22.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Erling Edbo | Chief Executive Officer | 0 companies |
| Torgeir Finnerud | Chief Executive Officer | 0 companies |
| Asgeir Solheim | Deputy Chairman | 0 companies |
| Lisbeth Dyrberg | Board of Directors | 0 companies |
| Bernt Nordby Skøien | Board of Directors | 0 companies |
| Johan Mølbach-Thellefsen | Board of Directors | 0 companies |
| Eva Hagen | Chairman | 0 companies |
| Morten Austestad | Board of Directors | 0 companies |
| Anne Charlotte Helleland | Board of Directors | 0 companies |
| Erik Stensli | Deputy Chairman | 0 companies |