| Revenue | NOK 19,5M | -4% |
| EBITDA | NOK -180,9M | -33% |
| Net profit | NOK -96,3M | -112% |
| Total assets | NOK 12,2B | +0% |
| Equity | NOK 8,1B | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 413 447 | 8 667 | 9 341 188 | 663 | 1 971 | 474 | 317 | 289 | 184 | 77 | 968 | 276 | 12 675 | 17 983 | 18 081 | 20 225 | 19 469 |
| Staff expenses | −1 528 132 | −25 297 | −1 659 757 | −31 257 | −41 247 | −31 275 | −54 782 | −55 958 | −119 923 | −112 120 | −402 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 690 874 | −33 163 | 4 154 257 | −63 456 | −48 977 | −45 353 | −63 201 | −66 016 | −137 460 | −118 481 | −126 528 | −140 253 | −129 161 | −131 433 | −131 213 | −136 213 | −180 904 |
| Depreciation & amort. | −1 240 339 | −2 414 | −1 981 199 | −2 007 | −1 940 | −1 775 | −1 724 | −1 564 | −2 983 | −3 324 | −2 912 | −2 903 | −4 431 | −5 014 | −4 638 | −3 303 | −3 170 |
| EBIT | 2 450 535 | −35 577 | 2 173 058 | −65 463 | −50 917 | −47 128 | −64 925 | −67 580 | −140 443 | −121 805 | −129 440 | −143 156 | −133 592 | −136 447 | −135 851 | −139 516 | −184 074 |
| Net financials | −554 544 | 582 998 | −534 805 | 492 868 | 369 230 | 134 906 | 751 454 | −795 688 | 17 842 | 1 591 712 | 1 319 169 | 846 585 | −157 633 | 152 134 | 1 504 120 | 949 307 | 87 808 |
| Profit before tax | 1 895 991 | 547 421 | 1 638 253 | 427 405 | 318 313 | 87 778 | 686 529 | −863 268 | −122 601 | 1 469 907 | 1 189 729 | 703 429 | −291 225 | 15 687 | 1 368 269 | 809 791 | −96 266 |
| Tax | 168 792 | −9 606 | 181 555 | 94 538 | 70 404 | 8 032 | 13 231 | −63 310 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 727 199 | 557 027 | 1 456 698 | 332 867 | 247 909 | 79 746 | 673 298 | −799 958 | −122 601 | 1 469 907 | 1 189 729 | 703 429 | −291 225 | 15 687 | 1 368 269 | 809 791 | −96 266 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 074 719 | 5 411 826 | 5 740 990 | 5 966 289 | 6 679 018 | 5 800 129 | 7 388 111 | 6 454 183 | 9 984 359 | 8 952 641 | 10 065 916 | 10 537 711 | 10 268 206 | 10 332 898 | 11 001 228 | 12 180 486 | 12 217 070 |
| Equity | 11 071 849 | 3 679 858 | 3 685 083 | 3 814 003 | 3 776 386 | 3 888 167 | 4 438 346 | 3 562 194 | 4 615 439 | 6 012 302 | 7 016 572 | 7 505 938 | 7 006 761 | 6 843 286 | 8 066 275 | 8 564 863 | 8 138 134 |
| Long-term debt | 14 603 912 | 1 357 768 | 1 675 770 | 1 773 642 | 1 945 926 | 495 910 | 1 242 269 | 1 244 343 | 1 793 016 | 2 433 226 | 1 593 813 | 1 891 495 | 1 988 660 | 2 186 355 | 2 202 781 | 2 005 378 | 2 445 228 |
| Short-term debt | 651 230 | 316 583 | 317 470 | 309 442 | 876 360 | 1 280 834 | 1 547 336 | 1 488 085 | 3 218 920 | 134 602 | 1 061 423 | 705 056 | 795 744 | 810 157 | 285 430 | 1 086 826 | 1 040 127 |
| Total debt | 1 136 804 | 1 674 351 | 1 993 240 | 2 083 084 | 2 822 286 | 1 776 744 | 2 789 605 | 2 732 428 | 5 011 936 | 2 567 828 | 2 655 236 | 2 596 551 | 2 784 404 | 2 996 512 | 2 488 211 | 3 092 204 | 3 485 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Invento As | Company | 29.0% | 29.0% | 2024 |
As Quatro | Company | 20.5% | 20.5% | 2024 |
Folketrygdfondet | Company | 8.6% | 8.6% | 2024 |
Fløtemarken As | Company | 3.3% | 3.3% | 2024 |
Skagen Vekst Verdipapirfond | Company | 2.9% | 2.9% | 2024 |
Mp Pensjon Pk | Company | 2.1% | 2.1% | 2024 |
The Bank Of New York Mellon Sa/Nv | Company | 2.0% | 2.0% | 2024 |
Trassey Shipping Limited | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.8% | 1.8% | 2022 | |
Pareto Aksje Norge Verdipapirfond | Company | 1.3% | 1.3% | 2024 |
Citibank, N.A. | Company | 1.2% | 1.2% | 2024 |
Jpmorgan Chase Bank, N.A., London | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Sofie Olsen | Chief Executive Officer | 0 companies |
| Thomas Fredrik Olsen | Chairman | 0 companies |
| Nicholas Andrew Emery | Board of Directors | 0 companies |
| Carol Bell | Board of Directors | 0 companies |
| Carsten Andreas Mellbye | Board of Directors | 0 companies |
| Heidi Skaaret | Board of Directors | 0 companies |
| Jannicke Hilland | Board of Directors | 0 companies |
| Kristin Gjertsen | Board of Directors | 0 companies |
| Bente Hagem | Board of Directors | 0 companies |
| Gaute Kristian Gjelsten | Board of Directors | 0 companies |