| Revenue | NOK 29M | +5% |
| EBITDA | NOK 5,2M | +133% |
| Net profit | NOK 1,3M | +158% |
| Total assets | NOK 37,7M | -3% |
| Equity | NOK 342K | +1040% |
| Employees | 49 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 26 084 | 27 568 | 29 048 |
| Staff expenses | −17 220 | −19 223 | −20 051 |
| EBITDA | 5 381 | 2 225 | 5 186 |
| Depreciation & amort. | −2 888 | −0 | −2 330 |
| EBIT | 2 493 | 2 225 | 2 855 |
| Net financials | −683 | −1 181 | −1 035 |
| Profit before tax | 1 811 | 1 045 | 1 820 |
| Tax | 728 | 559 | 568 |
| Net profit | 1 083 | 486 | 1 253 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 38 043 | 38 711 | 37 729 |
| Equity | 30 | 30 | 342 |
| Long-term debt | 32 632 | 31 690 | 30 859 |
| Short-term debt | 5 381 | 6 991 | 6 528 |
| Total debt | 38 013 | 38 681 | 37 387 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2022 |
CH Contact Person | Contact Person | 2024 |
| Former (2) | ||
HM Contact Person | Contact Person | 2023 – 2024 |
MB Contact Person | Contact Person | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Lambrechts | Deputy Member | 0 companies |
| Camilla Hagstrøm | Contact Person | 0 companies |
| Håvard Matberg | Contact Person | 0 companies |
| Marianne Bye | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |