| Revenue | NOK 121,7M | +2% |
| EBITDA | NOK -9,4M | -397% |
| Net profit | NOK -6,1M | -30% |
| Total assets | NOK 554,4M | -6% |
| Equity | NOK 32M | +490% |
| Employees | 61 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 99 795 | 98 923 | 107 801 | 119 849 | 121 691 |
| Staff expenses | −60 371 | −61 205 | −61 492 | −62 338 | −69 275 |
| EBITDA | 1 980 | 2 750 | −1 105 | −1 882 | −9 354 |
| Depreciation & amort. | −4 007 | −4 952 | −2 549 | −1 413 | −1 323 |
| EBIT | −2 027 | −2 202 | −3 655 | −3 295 | −10 677 |
| Net financials | 3 932 | 3 520 | −557 | −2 677 | 2 914 |
| Profit before tax | 1 906 | 1 318 | −4 212 | −5 973 | −7 764 |
| Tax | 193 | 117 | −926 | −1 314 | −1 696 |
| Net profit | 1 712 | 1 201 | −3 286 | −4 659 | −6 068 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 717 061 | 716 653 | 698 648 | 591 931 | 554 432 |
| Equity | 5 463 | 5 463 | 4 864 | 5 434 | 32 036 |
| Long-term debt | 298 | 0 | 0 | 0 | 0 |
| Short-term debt | 711 300 | 711 190 | 693 784 | 586 497 | 522 396 |
| Total debt | 711 598 | 711 190 | 693 784 | 586 497 | 522 396 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Lambrechts | Chief Executive Officer | 0 companies |
| Anna Katarina Wilson | Board of Directors | 0 companies |
| Hans Kristofer Hammar | Board of Directors | 0 companies |
| Ulf Marcus George Strömberg | Chairman | 0 companies |