| Revenue | NOK 19,9M | +3% |
| EBITDA | NOK -763K | +37% |
| Net profit | NOK -666K | +37% |
| Total assets | NOK 3,4M | -2% |
| Equity | NOK 70K | +124% |
| Employees | 30 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17 252 | 17 652 | 17 637 | 19 268 | 19 854 |
| Staff expenses | −12 465 | −13 448 | −14 339 | −15 598 | −16 032 |
| EBITDA | 167 | −470 | −2 073 | −1 205 | −763 |
| Depreciation & amort. | −60 | −54 | −94 | −90 | −55 |
| EBIT | 107 | −525 | −2 167 | −1 295 | −817 |
| Net financials | 6 | 11 | −44 | −52 | −37 |
| Profit before tax | 113 | −514 | −2 211 | −1 347 | −854 |
| Tax | 25 | −113 | −486 | −296 | −188 |
| Net profit | 88 | −401 | −1 724 | −1 050 | −666 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 050 | 1 742 | 3 104 | 3 501 | 3 436 |
| Equity | 100 | 88 | −280 | −297 | 70 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 950 | 1 654 | 3 384 | 3 799 | 3 366 |
| Total debt | 4 950 | 1 654 | 3 384 | 3 799 | 3 366 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2016 |
CH Contact Person | Contact Person | 2023 |
| Former (1) | ||
MB Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Lambrechts | Deputy Member | 0 companies |
| Camilla Hagstrøm | Contact Person | 0 companies |
| Marianne Bye | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |