| Revenue | NOK 20,5M | +18% |
| EBITDA | NOK -250K | +22% |
| Net profit | NOK -118K | +18% |
| Total assets | NOK 3,1M | +3% |
| Equity | NOK 1,1M | +0% |
| Employees | 34 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13 307 | 13 945 | 14 765 | 17 295 | 20 467 |
| Staff expenses | −9 228 | −10 160 | −10 779 | −12 581 | −14 959 |
| EBITDA | −393 | −2 129 | −666 | −322 | −250 |
| Depreciation & amort. | −110 | −318 | −61 | 98 | −76 |
| EBIT | −503 | −2 446 | −727 | −224 | −326 |
| Net financials | 18 | 7 | 16 | 40 | 175 |
| Profit before tax | −485 | −2 439 | −711 | −184 | −151 |
| Tax | −107 | −537 | −156 | −40 | −33 |
| Net profit | −379 | −1 903 | −554 | −143 | −118 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 395 | 2 475 | 2 498 | 2 953 | 3 054 |
| Equity | 1 100 | 68 | 553 | 1 087 | 1 082 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 295 | 2 407 | 1 945 | 1 866 | 1 972 |
| Total debt | 1 295 | 2 407 | 1 945 | 1 866 | 1 972 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2016 |
FL Contact Person | Contact Person | 2025 |
| Former (1) | ||
SW Contact Person | Contact Person | 2010 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Wahl-Olsen | Contact Person | 0 companies |
| Marit Lambrechts | Deputy Member | 0 companies |
| Fredrik Lillestølen Ekren | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |