| Revenue | NOK 24,3M | +6% |
| EBITDA | NOK -1,2M | -147% |
| Net profit | NOK -704K | -248% |
| Total assets | NOK 9,2M | +5% |
| Equity | NOK 1,5M | +22% |
| Employees | 31 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18 608 | 18 827 | 21 131 | 22 891 | 24 321 |
| Staff expenses | −13 757 | −13 887 | −16 220 | −17 301 | −19 120 |
| EBITDA | −412 | −517 | −1 106 | −466 | −1 151 |
| Depreciation & amort. | −269 | −318 | −985 | 154 | 61 |
| EBIT | −681 | −835 | −2 091 | −312 | −1 090 |
| Net financials | 10 | 3 | 18 | 53 | 188 |
| Profit before tax | −671 | −833 | −2 073 | −259 | −902 |
| Tax | −148 | −183 | −456 | −57 | −199 |
| Net profit | −523 | −649 | −1 617 | −202 | −704 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 166 | 6 810 | 7 103 | 8 701 | 9 152 |
| Equity | 1 435 | 1 414 | 878 | 1 220 | 1 486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 731 | 5 396 | 6 225 | 7 481 | 7 666 |
| Total debt | 5 731 | 5 396 | 6 225 | 7 481 | 7 666 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2016 |
FL Contact Person | Contact Person | 2025 |
| Former (1) | ||
SW Contact Person | Contact Person | 2010 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Wahl-Olsen | Contact Person | 0 companies |
| Marit Lambrechts | Deputy Member | 0 companies |
| Fredrik Lillestølen Ekren | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |