| Revenue | NOK 19,4M | +2% |
| EBITDA | NOK 3,3M | -23% |
| Net profit | NOK 1,4M | -23% |
| Total assets | NOK 31,8M | -4% |
| Equity | NOK 815K | +24% |
| Employees | 28 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 16 879 | 19 087 | 19 440 |
| Staff expenses | −10 880 | −12 495 | −13 894 |
| EBITDA | 3 800 | 4 250 | 3 265 |
| Depreciation & amort. | −805 | −828 | −806 |
| EBIT | 2 996 | 3 422 | 2 458 |
| Net financials | −600 | −1 040 | −624 |
| Profit before tax | 2 395 | 2 382 | 1 834 |
| Tax | 527 | 524 | 404 |
| Net profit | 1 868 | 1 858 | 1 430 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 34 985 | 33 231 | 31 784 |
| Equity | 478 | 656 | 815 |
| Long-term debt | 28 768 | 28 034 | 27 406 |
| Short-term debt | 5 738 | 4 540 | 3 563 |
| Total debt | 34 506 | 32 575 | 30 969 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2022 |
CH Contact Person | Contact Person | 2024 |
| Former (2) | ||
HM Contact Person | Contact Person | 2023 – 2024 |
MB Contact Person | Contact Person | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Lambrechts | Deputy Member | 0 companies |
| Camilla Hagstrøm | Contact Person | 0 companies |
| Håvard Matberg | Contact Person | 0 companies |
| Marianne Bye | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |