| Revenue | NOK 21,8M | +4% |
| EBITDA | NOK -415K | +21% |
| Net profit | NOK 64K | +107% |
| Total assets | NOK 7,9M | +9% |
| Equity | NOK 1,4M | +37% |
| Employees | 35 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14 284 | 16 339 | 19 125 | 21 031 | 21 777 |
| Staff expenses | −10 478 | −12 802 | −15 002 | −16 556 | −17 165 |
| EBITDA | −313 | −1 033 | −1 023 | −526 | −415 |
| Depreciation & amort. | −283 | −287 | −201 | −628 | 290 |
| EBIT | −596 | −1 320 | −1 224 | −1 154 | −125 |
| Net financials | 2 | 0 | 21 | 56 | 208 |
| Profit before tax | −594 | −1 320 | −1 202 | −1 098 | 82 |
| Tax | −131 | −290 | −265 | −242 | 18 |
| Net profit | −463 | −1 030 | −938 | −857 | 64 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 111 | 3 080 | 3 278 | 7 225 | 7 890 |
| Equity | 1 494 | 1 412 | 1 384 | 1 052 | 1 437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 616 | 1 669 | 1 894 | 6 173 | 6 454 |
| Total debt | 1 616 | 1 669 | 1 894 | 6 173 | 6 454 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2016 |
CH Contact Person | Contact Person | 2023 |
| Former (1) | ||
MB Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Lambrechts | Deputy Member | 0 companies |
| Camilla Hagstrøm | Contact Person | 0 companies |
| Marianne Bye | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |