| Revenue | NOK 17,3M | -10% |
| EBITDA | NOK 350K | -77% |
| Net profit | NOK 345K | -62% |
| Total assets | NOK 2,4M | -71% |
| Equity | NOK 188K | -63% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16 370 | 16 861 | 18 199 | 19 086 | 17 262 |
| Staff expenses | −11 479 | −12 392 | −13 558 | −14 859 | −13 103 |
| EBITDA | 2 772 | 2 228 | 1 992 | 1 547 | 350 |
| Depreciation & amort. | −308 | −303 | −315 | −343 | −143 |
| EBIT | 2 464 | 1 926 | 1 678 | 1 204 | 207 |
| Net financials | −45 | −33 | −31 | −31 | 236 |
| Profit before tax | 2 419 | 1 892 | 1 647 | 1 173 | 443 |
| Tax | 532 | 416 | 362 | 258 | 98 |
| Net profit | 1 887 | 1 476 | 1 285 | 915 | 345 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13 542 | 9 205 | 12 735 | 8 501 | 2 427 |
| Equity | 100 | 100 | 383 | 502 | 188 |
| Long-term debt | 5 907 | 5 508 | 5 137 | 4 765 | 13 |
| Short-term debt | 7 536 | 3 597 | 7 215 | 3 234 | 2 227 |
| Total debt | 13 442 | 9 105 | 12 352 | 7 999 | 2 239 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2017 |
FL Contact Person | Contact Person | 2025 |
| Former (2) | ||
SW Contact Person | Contact Person | 2023 – 2025 |
GJ Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Wahl-Olsen | Contact Person | 0 companies |
| Marit Lambrechts | Deputy Member | 0 companies |
| Grethe Jakobsen Alver | Contact Person | 0 companies |
| Fredrik Lillestølen Ekren | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |