| Revenue | NOK 23,5M | +11% |
| EBITDA | NOK 135K | +125% |
| Net profit | NOK 288K | +159% |
| Total assets | NOK 4,8M | +35% |
| Equity | NOK 130K | +208% |
| Employees | 39 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17 701 | 18 233 | 19 168 | 21 248 | 23 498 |
| Staff expenses | −13 526 | −13 617 | −15 095 | −16 963 | −18 443 |
| EBITDA | 14 | 202 | −692 | −531 | 135 |
| Depreciation & amort. | −135 | −129 | −411 | −80 | 206 |
| EBIT | −121 | 73 | −1 103 | −611 | 341 |
| Net financials | 12 | 10 | 15 | −18 | 28 |
| Profit before tax | −109 | 83 | −1 088 | −629 | 369 |
| Tax | −24 | 18 | −239 | −138 | 81 |
| Net profit | −85 | 64 | −849 | −491 | 288 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 684 | 1 994 | 2 994 | 3 560 | 4 821 |
| Equity | 100 | 100 | −138 | −120 | 130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 584 | 1 894 | 3 132 | 3 680 | 4 692 |
| Total debt | 6 584 | 1 894 | 3 132 | 3 680 | 4 692 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2016 |
CH Contact Person | Contact Person | 2023 |
| Former (1) | ||
MB Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Lambrechts | Deputy Member | 0 companies |
| Camilla Hagstrøm | Contact Person | 0 companies |
| Marianne Bye | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |