| Revenue | NOK 26,4M | -2% |
| EBITDA | NOK -1,3M | -23% |
| Net profit | NOK -1,1M | +41% |
| Total assets | NOK 6,8M | -6% |
| Equity | NOK -132K | +80% |
| Employees | 36 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23 410 | 23 781 | 24 586 | 26 859 | 26 376 |
| Staff expenses | −19 047 | −17 959 | −19 555 | −21 693 | −21 446 |
| EBITDA | −1 129 | −333 | −1 016 | −1 066 | −1 314 |
| Depreciation & amort. | −418 | −651 | −1 280 | −999 | 14 |
| EBIT | −1 547 | −984 | −2 296 | −2 065 | −1 299 |
| Net financials | −9 | −26 | −387 | −284 | −95 |
| Profit before tax | −1 556 | −1 009 | −2 683 | −2 350 | −1 394 |
| Tax | −342 | −222 | −590 | −517 | −307 |
| Net profit | −1 214 | −787 | −2 093 | −1 833 | −1 088 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 312 | 8 310 | 7 876 | 7 277 | 6 816 |
| Equity | 100 | 109 | −382 | −652 | −132 |
| Long-term debt | 9 | 12 | 0 | 0 | 0 |
| Short-term debt | 6 203 | 8 190 | 8 258 | 7 929 | 6 948 |
| Total debt | 6 212 | 8 201 | 8 258 | 7 929 | 6 948 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2016 |
FL Contact Person | Contact Person | 2025 |
| Former (1) | ||
SW Contact Person | Contact Person | 2010 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Wahl-Olsen | Contact Person | 0 companies |
| Marit Lambrechts | Deputy Member | 0 companies |
| Fredrik Lillestølen Ekren | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |