| Revenue | NOK 18,1M | +7% |
| EBITDA | NOK 229K | -84% |
| Net profit | NOK 261K | -68% |
| Total assets | NOK 2,2M | -63% |
| Equity | NOK 180K | -82% |
| Employees | 41 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15 292 | 14 586 | 15 455 | 16 891 | 18 106 |
| Staff expenses | −11 920 | −11 789 | −12 909 | −13 420 | −14 273 |
| EBITDA | 1 536 | 895 | 412 | 1 406 | 229 |
| Depreciation & amort. | −415 | −356 | −318 | −319 | −79 |
| EBIT | 1 120 | 539 | 94 | 1 087 | 150 |
| Net financials | 16 | 2 | 3 | −42 | 185 |
| Profit before tax | 1 137 | 542 | 97 | 1 045 | 334 |
| Tax | 250 | 119 | 21 | 230 | 74 |
| Net profit | 887 | 422 | 76 | 815 | 261 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11 309 | 4 794 | 4 328 | 6 050 | 2 230 |
| Equity | 67 | 67 | 84 | 1 010 | 180 |
| Long-term debt | 2 710 | 2 472 | 2 252 | 2 033 | 0 |
| Short-term debt | 8 532 | 2 256 | 1 992 | 3 008 | 2 050 |
| Total debt | 11 242 | 4 727 | 4 244 | 5 040 | 2 050 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HT Contact Person | Contact Person | 2024 |
| Former (2) | ||
NE Contact Person | Contact Person | 2016 – 2023 |
HM Contact Person | Contact Person | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolai Eike Amundsen | Contact Person | 0 companies |
| Håvard Matberg | Contact Person | 0 companies |
| Hilde Thorsen Eltervåg | Contact Person | 0 companies |
| Marit Lambrechts | Board of Directors | 0 companies |
| Trond Jahren | Chairman | 0 companies |