| Revenue | NOK 28,6M | +12% |
| EBITDA | NOK 1,4M | +156% |
| Net profit | NOK 1,3M | +152% |
| Total assets | NOK 5,2M | -15% |
| Equity | NOK 2,4M | +934% |
| Employees | 39 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23 173 | 28 377 | 25 037 | 25 660 | 28 614 |
| Staff expenses | −20 354 | −20 801 | −19 211 | −20 627 | −20 827 |
| EBITDA | −4 000 | 304 | −2 607 | −2 598 | 1 450 |
| Depreciation & amort. | −235 | −542 | −138 | −491 | 468 |
| EBIT | −4 235 | −238 | −2 745 | −3 089 | 1 918 |
| Net financials | −55 | 65 | −0 | −140 | −149 |
| Profit before tax | −4 291 | −173 | −2 745 | −3 230 | 1 769 |
| Tax | −944 | −38 | −604 | −710 | 464 |
| Net profit | −3 347 | −135 | −2 141 | −2 519 | 1 305 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9 714 | 3 882 | 5 637 | 6 163 | 5 237 |
| Equity | 1 100 | 699 | −10 | −282 | 2 351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 614 | 3 184 | 5 647 | 6 445 | 2 886 |
| Total debt | 8 614 | 3 184 | 5 647 | 6 445 | 2 886 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2016 |
TM Contact Person | Contact Person | 2023 |
| Former (1) | ||
EH Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Hauge | Contact Person | 0 companies |
| Marit Lambrechts | Deputy Member | 0 companies |
| Therese Marie Dahn | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |