| Revenue | NOK 23,4M | +10% |
| EBITDA | NOK 541K | +38% |
| Net profit | NOK -245K | +60% |
| Total assets | NOK 6,2M | -9% |
| Equity | NOK 843K | +15% |
| Employees | 38 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 14 106 | 23 719 | 15 362 | 15 412 | 16 086 | 15 802 | 16 005 | 17 017 | 18 123 | 19 430 | 21 268 | 23 393 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −9 619 | −14 376 | −10 142 | −10 960 | −11 125 | −11 119 | −13 136 | −13 007 | −13 121 | −14 666 | −15 976 | −17 733 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 1 163 | 4 063 | 1 456 | 707 | 969 | 880 | −895 | −216 | 798 | 263 | 392 | 541 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −117 | −130 | −22 | −23 | −50 | −122 | −137 | −145 | −357 | −833 | −983 | −646 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 1 046 | 3 933 | 1 434 | 684 | 918 | 759 | −1 033 | −361 | 441 | −570 | −592 | −105 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 154 | 78 | 81 | 71 | 83 | 44 | 33 | 15 | −106 | −203 | −210 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 105 | 4 087 | 1 512 | 765 | 989 | 841 | −988 | −328 | 455 | −676 | −795 | −315 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 317 | 1 104 | 381 | 185 | 227 | 187 | −217 | −72 | 100 | −149 | −175 | −69 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 787 | 2 983 | 1 131 | 581 | 762 | 655 | −771 | −256 | 355 | −527 | −620 | −245 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | 3 758 | 6 446 | 6 905 | 8 292 | 6 907 | 7 006 | 6 475 | 6 428 | 7 203 | 7 279 | 6 870 | 6 222 |
| Equity | — | — | — | — | — | — | 1 530 | 4 513 | 5 644 | 4 547 | 4 615 | 4 611 | 4 605 | 100 | 100 | 784 | 734 | 843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 228 | 1 933 | 1 261 | 3 745 | 2 292 | 2 395 | 1 870 | 6 328 | 7 103 | 6 495 | 6 136 | 5 380 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 228 | 1 933 | 1 261 | 3 745 | 2 292 | 2 395 | 1 870 | 6 328 | 7 103 | 6 495 | 6 136 | 5 380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2016 | — | — |
GJ Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Espira Barnehager As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Lambrechts | Deputy Member | 0 companies |
| Grethe Jakobsen Alver | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |