| Revenue | NOK 25,4M | +6% |
| EBITDA | NOK 1,7M | +62% |
| Net profit | NOK 1,6M | +91% |
| Total assets | NOK 9M | +24% |
| Equity | NOK 297K | +15% |
| Employees | 31 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 219 | 16 518 | 16 148 | 18 070 | 18 707 | 18 755 | 20 066 | 21 103 | 21 589 | 23 906 | 25 381 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −17 094 | −12 380 | −13 083 | −13 857 | −13 614 | −15 597 | −14 782 | −16 381 | −15 196 | −17 152 | −17 784 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 790 | −244 | −1 398 | −445 | 561 | −1 572 | 279 | −507 | 1 048 | 1 045 | 1 694 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −200 | −118 | −112 | −139 | −218 | −263 | −251 | −197 | −163 | −150 | −91 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 590 | −362 | −1 510 | −584 | 342 | −1 835 | 28 | −704 | 885 | 895 | 1 604 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159 | 59 | 38 | 18 | 24 | 2 | 0 | 12 | 50 | 152 | 393 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 749 | −303 | −1 472 | −566 | 366 | −1 833 | 28 | −692 | 935 | 1 047 | 1 996 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 742 | −76 | −353 | −116 | 101 | −403 | 6 | −152 | 206 | 230 | 439 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 007 | −227 | −1 119 | −450 | 266 | −1 430 | 22 | −540 | 729 | 817 | 1 557 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 7 256 | 6 392 | 6 388 | 5 171 | 5 504 | 7 013 | 7 108 | 4 617 | 6 489 | 7 271 | 9 037 |
| Equity | — | — | — | — | — | — | — | 2 463 | 2 453 | 1 334 | 884 | 1 150 | 2 384 | 100 | 100 | 260 | 257 | 297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 786 | 3 936 | 5 054 | 4 287 | 4 354 | 4 629 | 7 008 | 4 517 | 6 229 | 7 014 | 8 740 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 793 | 3 939 | 5 054 | 4 287 | 4 354 | 4 629 | 7 008 | 4 517 | 6 229 | 7 014 | 8 740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Contact Person | Contact Person | 2016 | — | — |
ML Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Espira Barnehager As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolai Eike Amundsen | Contact Person | 0 companies |
| Marit Lambrechts | Deputy Member | 0 companies |
| Trond Jahren | Chairman | 0 companies |