| Revenue | NOK 20,8M | +0% |
| EBITDA | NOK 268K | +4453% |
| Net profit | NOK 7K | +102% |
| Total assets | NOK 2,4M | -15% |
| Equity | NOK 517K | -2% |
| Employees | 34 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 12 162 | 12 321 | 0 | 21 774 | 14 784 | 14 852 | 15 205 | 16 066 | 17 106 | 17 982 | 17 760 | 18 237 | 20 877 | 20 825 |
| Staff expenses | −0 | −0 | −0 | −0 | −7 797 | −8 086 | −0 | −13 909 | −10 030 | −9 580 | −10 496 | −10 694 | −13 054 | −12 855 | −13 369 | −13 649 | −15 654 | −15 439 |
| EBITDA | 0 | 0 | 0 | 0 | 735 | 670 | 0 | 1 807 | 734 | 1 030 | 354 | 1 153 | −417 | 290 | −347 | −1 026 | 6 | 268 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −133 | −136 | −0 | −255 | −194 | −347 | −469 | −480 | −468 | −432 | −491 | −407 | −402 | −379 |
| EBIT | 0 | 0 | 0 | 0 | 602 | 534 | 0 | 1 552 | 540 | 683 | −115 | 673 | −884 | −142 | −838 | −1 433 | −396 | −111 |
| Net financials | 0 | 0 | 0 | 0 | 83 | 71 | 0 | 45 | 98 | 25 | 16 | 16 | 3 | 10 | 6 | −3 | 17 | 120 |
| Profit before tax | 0 | 0 | 0 | 0 | 685 | 604 | 0 | 1 597 | 638 | 707 | −99 | 689 | −881 | −132 | −832 | −1 436 | −380 | 9 |
| Tax | −0 | −0 | −0 | −0 | 211 | 169 | −0 | 431 | 155 | 168 | −27 | 163 | −194 | −29 | −183 | −316 | −84 | 2 |
| Net profit | 0 | 0 | 0 | 0 | 473 | 435 | 0 | 1 166 | 484 | 539 | −71 | 525 | −687 | −103 | −649 | −1 120 | −296 | 7 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 3 703 | 5 895 | — | 6 501 | 4 948 | 4 721 | 6 576 | 3 992 | 7 147 | 7 533 | 5 843 | 6 391 | 2 865 | 2 432 |
| Equity | — | — | — | — | 1 344 | 1 399 | — | 2 109 | 2 593 | 1 985 | 1 914 | 1 945 | 1 952 | 600 | 559 | 547 | 529 | 517 |
| Long-term debt | 0 | 0 | 0 | 0 | 46 | 67 | 0 | 65 | 51 | 17 | 0 | 10 | 2 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 2 313 | 4 429 | 0 | 4 326 | 2 303 | 2 718 | 4 662 | 2 037 | 5 193 | 6 931 | 5 284 | 5 843 | 2 336 | 1 915 |
| Total debt | 0 | 0 | 0 | 0 | 2 359 | 4 496 | 0 | 4 392 | 2 355 | 2 735 | 4 662 | 2 047 | 5 195 | 6 933 | 5 284 | 5 843 | 2 336 | 1 915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2016 | — | — |
TM Contact Person | Contact Person | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Espira Barnehager As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Lambrechts | Deputy Member | 0 companies |
| Therese Marie Dahn | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |