| Revenue | NOK 21,8M | +3% |
| EBITDA | NOK 2,3M | +26% |
| Net profit | NOK 1,7M | +45% |
| Total assets | NOK 9,7M | +9% |
| Equity | NOK 197K | -38% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19 073 | 20 059 | 20 640 | 21 166 | 21 814 |
| Staff expenses | −14 600 | −14 898 | −14 939 | −15 569 | −15 962 |
| EBITDA | 1 544 | 1 874 | 2 361 | 1 858 | 2 345 |
| Depreciation & amort. | −382 | −449 | −465 | −459 | −439 |
| EBIT | 1 162 | 1 425 | 1 896 | 1 399 | 1 907 |
| Net financials | 27 | 17 | 65 | 148 | 331 |
| Profit before tax | 1 189 | 1 442 | 1 961 | 1 547 | 2 238 |
| Tax | 262 | 317 | 431 | 341 | 493 |
| Net profit | 927 | 1 125 | 1 530 | 1 206 | 1 745 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9 390 | 6 785 | 7 995 | 8 954 | 9 743 |
| Equity | 100 | 100 | 436 | 317 | 197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 290 | 6 685 | 7 559 | 8 637 | 9 546 |
| Total debt | 9 290 | 6 685 | 7 559 | 8 637 | 9 546 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2016 |
FL Contact Person | Contact Person | 2025 |
| Former (1) | ||
SW Contact Person | Contact Person | 2011 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Wahl-Olsen | Contact Person | 0 companies |
| Marit Lambrechts | Deputy Member | 0 companies |
| Fredrik Lillestølen Ekren | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |