| Revenue | NOK 25,2M | +6% |
| EBITDA | NOK -822K | -10% |
| Net profit | NOK -702K | -2% |
| Total assets | NOK 4,6M | +4% |
| Equity | NOK 61K | +333% |
| Employees | 41 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21 595 | 22 358 | 22 622 | 23 755 | 25 184 |
| Staff expenses | −15 545 | −17 453 | −17 726 | −18 676 | −20 036 |
| EBITDA | 881 | −523 | −835 | −746 | −822 |
| Depreciation & amort. | −124 | −305 | −6 | −134 | −97 |
| EBIT | 757 | −828 | −841 | −880 | −920 |
| Net financials | 6 | 9 | −6 | 0 | 19 |
| Profit before tax | 763 | −819 | −847 | −880 | −900 |
| Tax | 168 | −180 | −186 | −193 | −198 |
| Net profit | 595 | −639 | −662 | −686 | −702 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 642 | 2 305 | 3 907 | 4 470 | 4 638 |
| Equity | 100 | −17 | 70 | −26 | 61 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 542 | 2 322 | 3 837 | 4 496 | 4 577 |
| Total debt | 5 542 | 2 322 | 3 837 | 4 496 | 4 577 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2016 |
CH Contact Person | Contact Person | 2023 |
| Former (1) | ||
MB Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Lambrechts | Deputy Member | 0 companies |
| Camilla Hagstrøm | Contact Person | 0 companies |
| Marianne Bye | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |