| Revenue | NOK 30,9M | -1% |
| EBITDA | NOK -1,3M | -2% |
| Net profit | NOK -286K | +75% |
| Total assets | NOK 8,2M | -4% |
| Equity | NOK 920K | +2314% |
| Employees | 50 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 19 408 | 0 | 33 300 | 23 720 | 22 402 | 20 333 | 22 254 | 24 574 | 25 911 | 26 410 | 28 857 | 31 081 | 30 889 |
| Staff expenses | −0 | −0 | −0 | −0 | −14 574 | −0 | −23 455 | −17 235 | −17 335 | −15 553 | −16 058 | −19 138 | −19 675 | −20 833 | −22 866 | −23 601 | −24 058 |
| EBITDA | 0 | 0 | 0 | 0 | −1 175 | 0 | 35 | −137 | −1 882 | −2 080 | −531 | −1 467 | −945 | −1 995 | −2 206 | −1 282 | −1 314 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −132 | −0 | −144 | −47 | −30 | −74 | −106 | −113 | −170 | −977 | −463 | −248 | 709 |
| EBIT | 0 | 0 | 0 | 0 | −1 307 | 0 | −110 | −184 | −1 912 | −2 155 | −637 | −1 580 | −1 115 | −2 973 | −2 669 | −1 530 | −604 |
| Net financials | 0 | 0 | 0 | 0 | 129 | 0 | 180 | 84 | 68 | 42 | 25 | −14 | 26 | 20 | −59 | 78 | 238 |
| Profit before tax | 0 | 0 | 0 | 0 | −1 178 | 0 | 70 | −99 | −1 844 | −2 113 | −612 | −1 594 | −1 089 | −2 953 | −2 728 | −1 452 | −367 |
| Tax | −0 | −0 | −0 | −0 | −330 | −0 | 19 | −23 | −441 | −467 | −94 | −350 | −240 | −650 | −600 | −319 | −81 |
| Net profit | 0 | 0 | 0 | 0 | −848 | 0 | 51 | −77 | −1 403 | −1 646 | −518 | −1 243 | −849 | −2 303 | −2 128 | −1 133 | −286 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 4 966 | — | 5 955 | 6 414 | 4 621 | 4 590 | 8 401 | 9 050 | 8 884 | 6 696 | 7 373 | 8 497 | 8 191 |
| Equity | — | — | — | — | 533 | — | 2 593 | 2 608 | 1 205 | −441 | 2 677 | 2 694 | 1 100 | 462 | 245 | −42 | 920 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 4 434 | 0 | 3 361 | 3 806 | 3 416 | 5 031 | 5 723 | 6 355 | 7 784 | 6 234 | 7 128 | 8 538 | 7 271 |
| Total debt | 0 | 0 | 0 | 0 | 4 434 | 0 | 3 361 | 3 806 | 3 416 | 5 031 | 5 723 | 6 357 | 7 784 | 6 234 | 7 128 | 8 538 | 7 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Contact Person | Contact Person | 2016 | — | — |
ML Deputy Member | Deputy Member | 2016 | — | — |
HM Contact Person | Contact Person | 2023 | — | — |
HT Contact Person | Contact Person | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Espira Barnehager As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolai Eike Amundsen | Contact Person | 0 companies |
| Marit Lambrechts | Deputy Member | 0 companies |
| Håvard Matberg | Contact Person | 0 companies |
| Hilde Thorsen Eltervåg | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |