| Revenue | NOK 30,9M | +3% |
| EBITDA | NOK 6,2M | -6% |
| Net profit | NOK 2,7M | -7% |
| Total assets | NOK 46,9M | -4% |
| Equity | NOK 371K | +15% |
| Employees | 38 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 27 194 | 30 010 | 30 934 |
| Staff expenses | −19 226 | −19 988 | −21 001 |
| EBITDA | 3 992 | 6 581 | 6 202 |
| Depreciation & amort. | −1 340 | −1 427 | −1 483 |
| EBIT | 2 652 | 5 154 | 4 719 |
| Net financials | −843 | −1 445 | −1 286 |
| Profit before tax | 1 809 | 3 709 | 3 433 |
| Tax | 398 | 816 | 756 |
| Net profit | 1 411 | 2 893 | 2 678 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 45 527 | 48 881 | 46 885 |
| Equity | 378 | 322 | 371 |
| Long-term debt | 40 088 | 39 048 | 38 138 |
| Short-term debt | 5 061 | 9 511 | 8 376 |
| Total debt | 45 149 | 48 559 | 46 514 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2022 |
CH Contact Person | Contact Person | 2024 |
| Former (2) | ||
HM Contact Person | Contact Person | 2023 – 2024 |
MB Contact Person | Contact Person | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Lambrechts | Deputy Member | 0 companies |
| Camilla Hagstrøm | Contact Person | 0 companies |
| Håvard Matberg | Contact Person | 0 companies |
| Marianne Bye | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |