| Revenue | NOK 27,3M | +6% |
| EBITDA | NOK 2M | +155% |
| Net profit | NOK 1,6M | +211% |
| Total assets | NOK 4,7M | +30% |
| Equity | NOK 274K | -7% |
| Employees | 33 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25 224 | 25 731 | 25 536 | 25 798 | 27 327 |
| Staff expenses | −17 746 | −18 535 | −17 854 | −18 759 | −18 968 |
| EBITDA | 1 692 | 1 530 | 1 578 | 779 | 1 986 |
| Depreciation & amort. | −214 | −259 | −235 | −278 | −242 |
| EBIT | 1 478 | 1 272 | 1 342 | 501 | 1 745 |
| Net financials | 12 | 24 | 95 | 154 | 293 |
| Profit before tax | 1 489 | 1 295 | 1 437 | 655 | 2 037 |
| Tax | 328 | 285 | 316 | 144 | 448 |
| Net profit | 1 162 | 1 010 | 1 121 | 511 | 1 589 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 242 | 3 745 | 3 759 | 3 653 | 4 742 |
| Equity | 100 | 100 | 347 | 295 | 274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 142 | 3 645 | 3 412 | 3 357 | 4 467 |
| Total debt | 7 142 | 3 645 | 3 412 | 3 357 | 4 467 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2016 |
CH Contact Person | Contact Person | 2023 |
| Former (1) | ||
MB Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Lambrechts | Deputy Member | 0 companies |
| Camilla Hagstrøm | Contact Person | 0 companies |
| Marianne Bye | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |