| Revenue | NOK 19,5M | +5% |
| EBITDA | NOK 602K | +759% |
| Net profit | NOK 490K | +1260% |
| Total assets | NOK 2,6M | +18% |
| Equity | NOK 162K | +8% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15 990 | 15 551 | 16 973 | 18 467 | 19 465 |
| Staff expenses | −11 896 | −11 450 | −12 431 | −13 885 | −14 228 |
| EBITDA | 159 | 99 | 90 | 70 | 602 |
| Depreciation & amort. | −166 | −115 | −67 | −57 | −65 |
| EBIT | −7 | −16 | 22 | 13 | 537 |
| Net financials | 1 | 2 | 10 | 33 | 91 |
| Profit before tax | −6 | −14 | 32 | 46 | 628 |
| Tax | −1 | −3 | 7 | 10 | 138 |
| Net profit | −4 | −11 | 25 | 36 | 490 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 663 | 1 683 | 1 658 | 2 199 | 2 591 |
| Equity | 100 | 89 | 114 | 150 | 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 563 | 1 594 | 1 544 | 2 048 | 2 429 |
| Total debt | 2 563 | 1 594 | 1 544 | 2 048 | 2 429 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2016 |
FL Contact Person | Contact Person | 2025 |
| Former (1) | ||
SW Contact Person | Contact Person | 2010 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Wahl-Olsen | Contact Person | 0 companies |
| Marit Lambrechts | Deputy Member | 0 companies |
| Fredrik Lillestølen Ekren | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |