| Revenue | NOK 43,7M | +5% |
| EBITDA | NOK 3,5M | -17% |
| Net profit | NOK 3,1M | -3% |
| Total assets | NOK 8,6M | -3% |
| Equity | NOK 481K | +4% |
| Employees | 76 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 36 461 | 38 104 | 40 221 | 41 600 | 43 705 |
| Staff expenses | −26 597 | −28 855 | −30 653 | −29 432 | −32 547 |
| EBITDA | 3 082 | 2 090 | 1 575 | 4 275 | 3 538 |
| Depreciation & amort. | −177 | −172 | −170 | −257 | −178 |
| EBIT | 2 905 | 1 918 | 1 404 | 4 018 | 3 360 |
| Net financials | 42 | 37 | 106 | 73 | 617 |
| Profit before tax | 2 947 | 1 954 | 1 511 | 4 091 | 3 977 |
| Tax | 648 | 430 | 332 | 900 | 874 |
| Net profit | 2 299 | 1 524 | 1 178 | 3 191 | 3 102 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10 586 | 12 479 | 6 731 | 8 891 | 8 606 |
| Equity | 100 | 500 | 476 | 463 | 481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 486 | 11 979 | 6 255 | 8 428 | 8 125 |
| Total debt | 10 486 | 11 979 | 6 255 | 8 428 | 8 125 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2016 |
FL Contact Person | Contact Person | 2025 |
| Former (1) | ||
SW Contact Person | Contact Person | 2011 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Wahl-Olsen | Contact Person | 0 companies |
| Marit Lambrechts | Deputy Member | 0 companies |
| Fredrik Lillestølen Ekren | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |