| Revenue | NOK 20,8M | +2% |
| EBITDA | NOK 2,4M | -30% |
| Net profit | NOK 932K | -45% |
| Total assets | NOK 20,9M | -6% |
| Equity | NOK 362K | +26% |
| Employees | 36 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18 048 | 18 230 | 20 048 | 20 313 | 20 790 |
| Staff expenses | −12 170 | −12 518 | −14 639 | −14 168 | −15 794 |
| EBITDA | 3 449 | 3 508 | 2 894 | 3 395 | 2 381 |
| Depreciation & amort. | −779 | −742 | −751 | −741 | −748 |
| EBIT | 2 670 | 2 766 | 2 143 | 2 654 | 1 632 |
| Net financials | −136 | −142 | −232 | −492 | −437 |
| Profit before tax | 2 534 | 2 624 | 1 912 | 2 162 | 1 195 |
| Tax | 557 | 577 | 421 | 476 | 263 |
| Net profit | 1 976 | 2 047 | 1 491 | 1 686 | 932 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26 308 | 22 922 | 22 045 | 22 348 | 20 943 |
| Equity | 90 | 90 | 426 | 288 | 362 |
| Long-term debt | 19 071 | 18 407 | 17 839 | 17 383 | 16 940 |
| Short-term debt | 7 146 | 4 425 | 3 780 | 4 676 | 3 640 |
| Total debt | 26 217 | 22 831 | 21 619 | 22 060 | 20 581 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2017 |
GJ Contact Person | Contact Person | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Lambrechts | Deputy Member | 0 companies |
| Grethe Jakobsen Alver | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |