| Revenue | NOK 21,2M | -2% |
| EBITDA | NOK 186K | -64% |
| Net profit | NOK -943K | -359% |
| Total assets | NOK 5,4M | +1% |
| Equity | NOK 1,9M | -29% |
| Employees | 31 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18 980 | 19 374 | 22 022 | 21 565 | 21 206 |
| Staff expenses | −13 948 | −14 632 | −15 594 | −16 053 | −16 061 |
| EBITDA | 727 | 470 | 1 813 | 521 | 186 |
| Depreciation & amort. | −82 | −94 | −97 | −185 | −1 476 |
| EBIT | 645 | 376 | 1 716 | 336 | −1 290 |
| Net financials | 9 | 6 | 39 | 132 | 81 |
| Profit before tax | 655 | 382 | 1 755 | 468 | −1 209 |
| Tax | 144 | 84 | 386 | 103 | −266 |
| Net profit | 511 | 298 | 1 369 | 365 | −943 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 105 | 2 788 | 4 036 | 5 354 | 5 433 |
| Equity | 100 | 131 | 408 | 2 621 | 1 866 |
| Long-term debt | 0 | 0 | 0 | 33 | 0 |
| Short-term debt | 4 005 | 2 656 | 3 628 | 2 701 | 3 567 |
| Total debt | 4 005 | 2 656 | 3 628 | 2 733 | 3 567 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2018 |
HM Contact Person | Contact Person | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Lambrechts | Deputy Member | 0 companies |
| Håvard Matberg | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |