| Revenue | NOK 28M | +3% |
| EBITDA | NOK 1,7M | -22% |
| Net profit | NOK 1,4M | -16% |
| Total assets | NOK 7,5M | +5% |
| Equity | NOK 379K | -11% |
| Employees | 36 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23 486 | 24 441 | 25 458 | 27 164 | 27 958 |
| Staff expenses | −16 295 | −17 544 | −17 247 | −18 614 | −20 001 |
| EBITDA | 1 779 | 1 217 | 1 984 | 2 138 | 1 673 |
| Depreciation & amort. | −217 | −218 | −212 | −197 | −238 |
| EBIT | 1 562 | 1 000 | 1 771 | 1 942 | 1 435 |
| Net financials | 33 | 25 | 88 | 172 | 344 |
| Profit before tax | 1 595 | 1 025 | 1 859 | 2 113 | 1 779 |
| Tax | 351 | 225 | 409 | 465 | 392 |
| Net profit | 1 244 | 799 | 1 450 | 1 648 | 1 387 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 567 | 5 905 | 6 165 | 7 105 | 7 463 |
| Equity | 100 | 100 | 419 | 424 | 379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 467 | 5 805 | 5 745 | 6 681 | 7 084 |
| Total debt | 8 467 | 5 805 | 5 745 | 6 681 | 7 084 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2016 |
TM Contact Person | Contact Person | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Lambrechts | Deputy Member | 0 companies |
| Therese Marie Dahn | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |