| Revenue | NOK 21,2M | +6% |
| EBITDA | NOK 2,7M | -32% |
| Net profit | NOK 1,4M | -32% |
| Total assets | NOK 16,5M | -5% |
| Equity | NOK 3,6M | +61% |
| Employees | 32 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 002 | 10 243 | 9 234 | 9 263 | 10 416 | 10 975 | 12 642 | 14 030 | 18 674 | 10 345 | 21 081 | 22 386 | 23 204 | 24 293 | 25 074 | 17 724 | 19 971 | 21 188 |
| Staff expenses | −0 | −5 126 | −6 906 | −7 130 | −6 765 | −7 812 | −8 045 | −9 083 | −10 841 | −13 020 | −5 771 | −14 378 | −14 557 | −16 339 | −17 917 | −18 832 | −12 359 | −13 584 | −15 530 |
| EBITDA | 0 | 650 | 888 | −470 | 217 | 461 | 314 | 1 049 | 576 | 2 260 | 2 582 | 3 576 | 4 574 | 3 901 | 3 127 | 3 025 | 2 794 | 3 928 | 2 687 |
| Depreciation & amort. | −0 | −359 | −300 | −431 | −424 | −419 | −416 | −477 | −556 | −841 | −474 | −995 | −1 100 | −1 131 | −1 114 | −1 196 | −847 | −854 | −844 |
| EBIT | 0 | 291 | 588 | −900 | −207 | 42 | −102 | 572 | 20 | 1 418 | 2 108 | 2 581 | 3 474 | 2 770 | 2 013 | 1 829 | 1 947 | 3 074 | 1 843 |
| Net financials | 0 | −167 | −86 | −55 | −78 | −3 | 16 | 24 | −218 | −385 | −260 | −166 | −213 | −265 | −47 | −385 | −594 | −509 | −101 |
| Profit before tax | 0 | 125 | 503 | −956 | −285 | 39 | −85 | 596 | −198 | 1 034 | 1 848 | 2 415 | 3 261 | 2 505 | 1 965 | 1 444 | 1 353 | 2 564 | 1 743 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −121 | −0 | 323 | 540 | 709 | 551 | 432 | 318 | 298 | 564 | 383 |
| Net profit | 0 | 125 | 503 | −956 | −285 | 39 | −85 | 596 | −77 | 1 034 | 1 526 | 1 876 | 2 553 | 1 954 | 1 533 | 1 126 | 1 055 | 2 000 | 1 359 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 972 | 3 689 | 4 652 | 4 045 | 4 312 | 2 619 | 2 468 | 15 652 | 25 356 | 26 854 | 21 888 | 21 193 | 20 931 | 19 702 | 18 645 | 17 960 | 17 360 | 16 469 |
| Equity | — | −581 | −78 | −1 034 | −1 319 | −1 281 | −1 366 | −771 | 154 | 1 188 | 2 616 | 2 704 | 2 615 | 2 414 | 1 102 | 1 102 | 2 509 | 2 213 | 3 572 |
| Long-term debt | 0 | 3 890 | 0 | 0 | 0 | 1 743 | 1 219 | 808 | 10 515 | 12 267 | 6 810 | 6 163 | 5 471 | 200 | 124 | 19 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 663 | 1 401 | 3 346 | 3 350 | 3 849 | 2 767 | 2 431 | 4 983 | 11 902 | 17 429 | 13 020 | 13 107 | 18 317 | 18 476 | 17 524 | 15 451 | 15 148 | 12 896 |
| Total debt | 0 | 5 553 | 3 767 | 5 686 | 5 364 | 5 592 | 3 985 | 3 239 | 15 498 | 24 168 | 24 238 | 19 183 | 18 578 | 18 517 | 18 600 | 17 543 | 15 451 | 15 148 | 12 896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2017 | — | — |
CH Contact Person | Contact Person | 2023 | — | — |
MB Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Espira Barnehager As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Lambrechts | Deputy Member | 0 companies |
| Camilla Hagstrøm | Contact Person | 0 companies |
| Marianne Bye | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |