| Revenue | NOK 27,9M | +9% |
| EBITDA | NOK 3,2M | +7% |
| Net profit | NOK 2,2M | +42% |
| Total assets | NOK 7,9M | -38% |
| Equity | NOK 3M | +3% |
| Employees | 57 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21 143 | 21 102 | 21 776 | 25 490 | 27 908 |
| Staff expenses | −13 703 | −14 996 | −14 923 | −16 925 | −18 828 |
| EBITDA | 2 921 | 1 476 | 1 633 | 2 944 | 3 154 |
| Depreciation & amort. | −150 | −177 | −694 | −1 019 | −606 |
| EBIT | 2 771 | 1 299 | 939 | 1 926 | 2 548 |
| Net financials | 29 | 16 | −8 | 45 | 248 |
| Profit before tax | 2 800 | 1 315 | 931 | 1 970 | 2 796 |
| Tax | 616 | 289 | 205 | 433 | 615 |
| Net profit | 2 184 | 1 025 | 726 | 1 537 | 2 181 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 900 | 6 376 | 11 315 | 12 659 | 7 877 |
| Equity | 100 | 100 | 3 117 | 2 880 | 2 966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 800 | 6 276 | 8 198 | 9 780 | 4 911 |
| Total debt | 6 800 | 6 276 | 8 198 | 9 780 | 4 911 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2016 |
TM Contact Person | Contact Person | 2023 |
| Former (1) | ||
EH Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Hauge | Contact Person | 0 companies |
| Marit Lambrechts | Deputy Member | 0 companies |
| Therese Marie Dahn | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |