| Revenue | NOK 17,6M | +13% |
| EBITDA | NOK 722K | +125% |
| Net profit | NOK 492K | +116% |
| Total assets | NOK 4,7M | -2% |
| Equity | NOK 641K | +204% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14 214 | 12 154 | 14 183 | 15 629 | 17 603 |
| Staff expenses | −10 948 | −10 474 | −11 571 | −13 007 | −13 923 |
| EBITDA | −392 | −9 507 | 5 067 | −2 834 | 722 |
| Depreciation & amort. | −120 | −1 356 | 1 023 | −1 043 | −115 |
| EBIT | −512 | −10 862 | 6 091 | −3 877 | 607 |
| Net financials | 17 | −7 | −72 | −89 | 23 |
| Profit before tax | −495 | −10 870 | 6 019 | −3 967 | 630 |
| Tax | −109 | 10 | −1 077 | −873 | 139 |
| Net profit | −386 | −10 880 | 7 096 | −3 094 | 492 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 912 | 1 543 | 6 656 | 4 773 | 4 671 |
| Equity | 1 949 | −8 931 | 1 086 | −615 | 641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 963 | 10 474 | 5 570 | 5 387 | 4 030 |
| Total debt | 1 963 | 10 474 | 5 570 | 5 387 | 4 030 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2016 |
CH Contact Person | Contact Person | 2023 |
| Former (1) | ||
EH Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Hauge | Contact Person | 0 companies |
| Marit Lambrechts | Deputy Member | 0 companies |
| Camilla Hagstrøm | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |