| Revenue | NOK 26,8M | +0% |
| EBITDA | NOK -1,7M | -4517% |
| Net profit | NOK -595K | -521% |
| Total assets | NOK 5M | +36% |
| Equity | NOK 1,1M | +762% |
| Employees | 48 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25 689 | 23 133 | 24 843 | 26 764 | 26 766 |
| Staff expenses | −18 487 | −17 349 | −18 195 | −19 515 | −20 348 |
| EBITDA | −11 | −2 678 | −1 367 | −37 | −1 700 |
| Depreciation & amort. | −217 | −1 444 | −264 | −140 | 814 |
| EBIT | −228 | −4 122 | −1 631 | −177 | −886 |
| Net financials | 14 | 11 | −11 | 54 | 123 |
| Profit before tax | −213 | −4 111 | −1 643 | −123 | −763 |
| Tax | −47 | −904 | −361 | −27 | −168 |
| Net profit | −166 | −3 207 | −1 281 | −96 | −595 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 127 | 7 715 | 8 894 | 3 655 | 4 985 |
| Equity | 1 100 | −783 | −998 | −173 | 1 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 027 | 8 498 | 9 892 | 3 828 | 3 839 |
| Total debt | 4 027 | 8 498 | 9 892 | 3 828 | 3 839 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2016 |
TM Contact Person | Contact Person | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Lambrechts | Deputy Member | 0 companies |
| Therese Marie Dahn | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |