| Revenue | NOK 19,8M | +9% |
| EBITDA | NOK 736K | +143% |
| Net profit | NOK 676K | +153% |
| Total assets | NOK 6,6M | +4% |
| Equity | NOK 365K | +163% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18 163 | 18 201 | 18 481 | 18 149 | 19 816 |
| Staff expenses | −12 054 | −13 672 | −14 007 | −13 802 | −15 417 |
| EBITDA | 2 343 | −889 | 1 240 | −1 722 | 736 |
| Depreciation & amort. | −134 | −120 | −51 | −7 | −15 |
| EBIT | 2 209 | −1 008 | 1 189 | −1 729 | 721 |
| Net financials | 32 | 23 | 60 | 103 | 145 |
| Profit before tax | 2 241 | −985 | 1 248 | −1 626 | 866 |
| Tax | 493 | −217 | 275 | −358 | 190 |
| Net profit | 1 748 | −768 | 974 | −1 268 | 676 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 259 | 2 383 | 5 951 | 6 316 | 6 593 |
| Equity | 100 | −668 | 306 | −583 | 365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 159 | 3 052 | 5 645 | 6 899 | 6 228 |
| Total debt | 6 159 | 3 052 | 5 645 | 6 899 | 6 228 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2016 |
CH Contact Person | Contact Person | 2023 |
| Former (1) | ||
EH Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Hauge | Contact Person | 0 companies |
| Marit Lambrechts | Deputy Member | 0 companies |
| Camilla Hagstrøm | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |