| Revenue | NOK 24,7M | +8% |
| EBITDA | NOK 4,5M | +21% |
| Net profit | NOK 2,2M | +45% |
| Total assets | NOK 29,5M | +0% |
| Equity | NOK 330K | +554% |
| Employees | 32 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18 801 | 18 821 | 20 399 | 22 895 | 24 746 |
| Staff expenses | −13 685 | −13 977 | −14 486 | −16 097 | −17 186 |
| EBITDA | 2 618 | 2 224 | 2 823 | 3 690 | 4 470 |
| Depreciation & amort. | −1 222 | −860 | −950 | −923 | −923 |
| EBIT | 1 396 | 1 363 | 1 873 | 2 767 | 3 547 |
| Net financials | −441 | −279 | −443 | −799 | −689 |
| Profit before tax | 955 | 1 084 | 1 430 | 1 968 | 2 858 |
| Tax | 210 | 239 | 315 | 433 | 629 |
| Net profit | 745 | 846 | 1 116 | 1 535 | 2 229 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35 267 | 29 395 | 29 005 | 29 563 | 29 505 |
| Equity | 50 | 50 | 295 | 50 | 330 |
| Long-term debt | 26 944 | 26 028 | 25 213 | 24 553 | 23 912 |
| Short-term debt | 8 273 | 3 317 | 3 497 | 4 960 | 5 263 |
| Total debt | 35 217 | 29 345 | 28 709 | 29 513 | 29 175 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2020 |
HT Contact Person | Contact Person | 2024 |
| Former (1) | ||
HM Contact Person | Contact Person | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Lambrechts | Deputy Member | 0 companies |
| Håvard Matberg | Contact Person | 0 companies |
| Hilde Thorsen Eltervåg | Contact Person | 0 companies |
| Trond Jahren | Chairman | 0 companies |