| Revenue | NOK 56M | +47% |
| EBITDA | NOK 7,7M | +18% |
| Net profit | NOK 6,5M | +33% |
| Total assets | NOK 34,6M | +10% |
| Equity | NOK 19,1M | -1% |
| Employees | 16 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 029 | 42 975 | 37 956 | 55 526 | 70 171 | 79 684 | 90 606 | 56 299 | 24 573 | 13 565 | 25 097 | 22 392 | 36 032 | 37 993 | 56 015 |
| Staff expenses | −10 276 | −8 760 | −8 411 | −11 382 | −14 153 | −16 124 | −18 638 | −15 666 | −9 108 | −6 848 | −7 881 | −7 308 | −7 701 | −9 070 | −10 028 |
| EBITDA | 5 994 | 6 586 | 7 094 | 6 646 | 10 405 | 17 096 | 15 727 | 12 070 | 2 881 | 395 | 308 | 707 | 2 392 | 6 511 | 7 691 |
| Depreciation & amort. | −262 | −422 | −449 | −515 | −752 | −772 | −391 | −207 | −160 | −203 | −183 | −228 | −286 | −251 | −218 |
| EBIT | 5 733 | 6 164 | 6 646 | 6 131 | 9 654 | 16 324 | 15 336 | 11 862 | 2 721 | 192 | 125 | 479 | 2 107 | 6 259 | 7 474 |
| Net financials | 370 | −52 | −260 | −198 | −127 | 212 | 400 | 823 | 111 | 211 | 86 | 102 | 91 | 19 | 847 |
| Profit before tax | 6 102 | 6 112 | 6 386 | 5 933 | 9 527 | 16 536 | 15 737 | 12 685 | 2 832 | 403 | 211 | 582 | 2 198 | 6 278 | 8 321 |
| Tax | 1 705 | 1 714 | 1 797 | 1 666 | 2 847 | 4 642 | 4 254 | 3 474 | 786 | 170 | 121 | 128 | 485 | 1 383 | 1 831 |
| Net profit | 4 398 | 4 398 | 4 589 | 4 267 | 6 680 | 11 894 | 11 483 | 9 211 | 2 046 | 233 | 91 | 453 | 1 713 | 4 896 | 6 490 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 011 | 25 879 | 26 125 | 31 046 | 44 079 | 49 288 | 46 766 | 38 143 | 29 860 | 25 706 | 23 744 | 22 945 | 20 901 | 31 598 | 34 614 |
| Equity | 8 307 | 9 415 | 6 156 | 7 423 | 9 103 | 15 996 | 15 510 | 16 515 | 18 561 | 18 794 | 18 884 | 19 338 | 14 338 | 19 234 | 19 079 |
| Long-term debt | 0 | 5 130 | 0 | −378 | 6 353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 704 | 11 333 | 12 846 | 16 508 | 28 390 | 33 058 | 31 250 | 21 629 | 11 300 | 6 912 | 4 859 | 3 608 | 6 563 | 12 365 | 15 535 |
| Total debt | 10 704 | 16 463 | 19 969 | 23 245 | 34 742 | 33 058 | 31 250 | 21 629 | 11 300 | 6 912 | 4 859 | 3 608 | 6 563 | 12 365 | 15 535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BR Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Anders Sandberg | Chief Executive Officer | 0 companies |
| Bjørn Romund Tømte | Chief Executive Officer | 0 companies |
| Torvald Ulland Reiestad | Board of Directors | 0 companies |
| Bård Rundhaugen | Board of Directors | 0 companies |
| Eirik Sørensen | Board of Directors | 0 companies |
| Håvard Kallestad | Board of Directors | 0 companies |
| Oddbjørn Haukøy | Chairman | 0 companies |
| John Erling Leffmann | Chairman | 0 companies |
| Andreas Børre Larsen | Board of Directors | 0 companies |
| Kjell Martinsen | Board of Directors | 0 companies |
| Inger Beate Tokvam | Board of Directors | 0 companies |
| Tor Erik Christoffersen | Board of Directors | 0 companies |
| Styrk Bekkenes | Chairman | 0 companies |