| Revenue | NOK 9,5M | -6% |
| EBITDA | NOK 839K | +1% |
| Net profit | NOK -1,3M | +7% |
| Total assets | NOK 18M | -35% |
| Equity | NOK -19,5M | -7% |
| Employees | 31 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 706 | 1 651 | 2 217 | 2 880 | 2 880 | 2 880 | 10 955 | 9 173 | 15 243 | 6 340 | 6 960 | 9 480 | 10 109 | 9 474 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 211 | −2 608 | −2 843 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 | 508 | 1 512 | 1 930 | 2 445 | 2 469 | 2 387 | 3 283 | 2 327 | 8 325 | 1 499 | 676 | 1 481 | 829 | 839 |
| Depreciation & amort. | −185 | −185 | −2 790 | −2 673 | −2 587 | −2 557 | −2 410 | −1 439 | −1 382 | −1 381 | −1 218 | −1 224 | −969 | −831 | −505 |
| EBIT | −182 | 323 | −1 277 | −743 | −142 | −88 | −23 | 1 844 | 945 | 6 943 | 282 | −548 | 511 | −2 | 334 |
| Net financials | −460 | −1 677 | −2 425 | −2 676 | −2 669 | −2 651 | −2 495 | −1 566 | −1 491 | −1 141 | −466 | −382 | −803 | −1 451 | −1 680 |
| Profit before tax | −642 | −1 354 | −3 703 | −3 419 | −2 811 | −2 739 | −2 518 | 278 | −546 | 5 802 | −184 | −930 | −292 | −1 452 | −1 347 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 5 | 5 | −0 | −0 | −0 |
| Net profit | −642 | −1 354 | −3 703 | −3 419 | −2 811 | −2 739 | −2 518 | 278 | −546 | 5 802 | −190 | −935 | −292 | −1 452 | −1 347 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 232 | 47 382 | 47 361 | 41 765 | 40 072 | 35 979 | 32 661 | 24 696 | 22 426 | 20 741 | 19 978 | 21 070 | 27 951 | 27 521 | 17 996 |
| Equity | −128 | −1 482 | −5 184 | −8 604 | −11 415 | −14 154 | −16 673 | −20 815 | −21 361 | −15 529 | −15 718 | −16 653 | −16 700 | −18 152 | −19 499 |
| Long-term debt | 0 | 0 | 46 944 | 48 200 | 48 807 | 46 806 | 45 784 | 41 541 | 40 894 | 34 721 | 34 605 | 33 854 | 42 896 | 33 296 | 33 132 |
| Short-term debt | 15 466 | 6 861 | 5 601 | 2 169 | 2 680 | 3 327 | 3 550 | 3 969 | 2 893 | 1 549 | 1 091 | 3 869 | 1 755 | 12 378 | 4 363 |
| Total debt | 32 360 | 48 864 | 52 545 | 50 369 | 51 487 | 50 133 | 49 333 | 45 510 | 43 787 | 36 270 | 35 696 | 37 723 | 44 651 | 45 674 | 37 495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Deputy Member | Deputy Member | 2023 | — | — |
KL Deputy Member | Deputy Member | 2024 | — | — |
BT Deputy Member | Deputy Member | 2021 | — | — |
LG Deputy Member | Deputy Member | 2023 | — | — |
GE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BS Deputy Member | Deputy Member | 2023 | — | — |
SF Deputy Member | Deputy Member | 2023 | — | — |
KR Deputy Member | Deputy Member | 2023 | — | — |
JO Deputy Member | Deputy Member | 2024 | — | — |
PH Deputy Member | Deputy Member | 2021 | — | — |
CG Deputy Member | Deputy Member | 2023 | — | — |
JØ Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Terje Rafdal | Deputy Member | 0 companies |
| Kenneth Lyng Karlsen | Deputy Member | 0 companies |
| Beate Tandrevold | Deputy Member | 0 companies |
| Linda Giersch | Deputy Member | 0 companies |
| Gøril Eidhammer | Chief Executive Officer | 0 companies |
| Bjørnar Sørheim | Deputy Member | 0 companies |
| Solveig Flesland Næs | Deputy Member | 0 companies |
| Kristen Runar Gravelsæter | Deputy Member | 0 companies |
| Jostein Osnes | Deputy Member | 0 companies |
| Peder Helge Kvammen | Deputy Member | 0 companies |
| Cathrine Gressvoll Berge | Deputy Member | 0 companies |
| Jarle Øverland | Deputy Member | 0 companies |
| Monica Grindheim | Board of Directors | 0 companies |
| Grete Maritsdatter | Board of Directors | 0 companies |
| Erling Bjarte Rullestad | Board of Directors | 0 companies |
| Bjarte Dagestad | Board of Directors | 0 companies |
| Andreas Aune | Board of Directors | 0 companies |
| Jon Oddvin Moe | Chairman | 0 companies |
| Bjørn Sigmund Tollefsen | Chairman | 0 companies |
| Thorvald Joachim Becker | Deputy Chairman | 0 companies |
| Kari Aakra | Board of Directors | 0 companies |
| Line Njåstad | Deputy Chairman | 0 companies |
| Filippo Ballarin | Board of Directors | 0 companies |
| Lovise-Amanda Lærdal | Board of Directors | 0 companies |