| Revenue | NOK 2,1M | -12% |
| EBITDA | NOK 76K | -72% |
| Net profit | NOK -74K | -163% |
| Total assets | NOK 2,6M | -12% |
| Equity | NOK 1,5M | -5% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 663 | 722 | 1 471 | 2 083 | 1 944 | 1 981 | 1 802 | 1 748 | 2 108 | 2 121 | 2 105 | 1 977 | 1 156 | 1 468 | 1 994 | 2 364 | 2 074 |
| Staff expenses | −41 | −32 | −78 | −88 | −93 | −102 | −107 | −131 | −195 | −180 | −189 | −249 | −162 | −179 | −246 | −295 | −276 |
| EBITDA | 221 | 192 | −87 | 351 | 463 | 111 | 396 | 11 | 356 | 428 | −46 | 220 | 236 | 270 | 2 | 272 | 76 |
| Depreciation & amort. | −88 | −103 | −143 | −171 | −171 | −59 | −59 | −59 | −69 | −77 | −75 | −64 | −64 | −64 | −64 | −64 | −64 |
| EBIT | 133 | 89 | −230 | 180 | 292 | 53 | 337 | −48 | 287 | 351 | −121 | 156 | 172 | 206 | −62 | 208 | 12 |
| Net financials | −10 | −41 | −129 | −123 | −133 | −107 | −98 | −88 | −73 | −65 | −72 | −68 | −66 | −61 | −72 | −90 | −86 |
| Profit before tax | 123 | 48 | −359 | 57 | 159 | −55 | 240 | −137 | 214 | 286 | −193 | 88 | 105 | 145 | −133 | 118 | −74 |
| Tax | 41 | 11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 82 | 37 | −359 | 57 | 159 | −55 | 240 | −137 | 214 | 286 | −193 | 88 | 105 | 145 | −133 | 118 | −74 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 908 | 3 345 | 3 966 | 3 712 | 3 781 | 3 650 | 3 563 | 3 249 | 3 404 | 3 573 | 3 150 | 3 136 | 3 093 | 3 155 | 2 867 | 2 960 | 2 618 |
| Equity | 978 | 1 015 | 655 | 713 | 872 | 817 | 1 057 | 920 | 1 134 | 1 420 | 1 227 | 1 315 | 1 421 | 1 565 | 1 431 | 1 548 | 1 472 |
| Long-term debt | 688 | 2 296 | 3 178 | 2 880 | 2 880 | 2 660 | 2 410 | 2 286 | 2 126 | 2 005 | 1 862 | 1 730 | 1 598 | 1 466 | 1 334 | 1 213 | 1 081 |
| Short-term debt | 243 | 34 | 133 | 119 | 30 | 174 | 97 | 43 | 143 | 147 | 60 | 91 | 74 | 124 | 101 | 198 | 64 |
| Total debt | 930 | 2 330 | 3 310 | 2 999 | 2 910 | 2 834 | 2 507 | 2 329 | 2 270 | 2 152 | 1 923 | 1 821 | 1 672 | 1 590 | 1 436 | 1 412 | 1 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2020 | — | — |
TH Deputy Member | Deputy Member | 2025 | — | — |
LJ Deputy Member | Deputy Member | 2025 | — | — |
TS Deputy Member | Deputy Member | 2024 | — | — |
LI Deputy Member | Deputy Member | 2020 | — | — |
RC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Odd Fellow Loge Nr. 17 Dag | Company | 38.3% | 38.3% | 2024 |
Odd Fellow Loge Nr. 47 Grenmar | Company | 26.0% | 26.0% | 2024 |
Loge Nr 24 Baugeid Dagsdatter | Company | 9.8% | 9.8% | 2024 |
Rebekkaloge Nr 16 Urd | Company | 9.4% | 9.4% | 2024 |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aud Helen Kvam Sigmond | Deputy Member | 0 companies |
| Torbjørn Hesmyr | Deputy Member | 0 companies |
| Lone Jensen Rambekk | Deputy Member | 0 companies |
| Trine Svarstad | Deputy Member | 0 companies |
| Laila Irene Urtegård | Deputy Member | 0 companies |
| Ronald Cato Haaland | Chief Executive Officer | 0 companies |
| Henny Åsa Holm-Jørgensen | Board of Directors | 0 companies |
| Rolf Nilsen | Board of Directors | 0 companies |
| Sidsel Oksum | Board of Directors | 0 companies |
| Arne Lyng | Deputy Chairman | 0 companies |
| Jan Alfred Gundersen | Chairman | 0 companies |