| Revenue | NOK 953K | +7% |
| EBITDA | NOK -42K | -119% |
| Net profit | NOK -127K | -187% |
| Total assets | NOK 3,4M | +4% |
| Equity | NOK 1,7M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 397 | 399 | 398 | 397 | 418 | 523 | 544 | 585 | 585 | 1 425 | 676 | 1 262 | 679 | 799 | 852 | 890 | 953 |
| Staff expenses | −1 | −2 | −2 | −2 | −2 | −2 | −2 | −0 | −0 | −36 | −43 | −10 | −10 | −8 | −17 | −0 | −17 |
| EBITDA | 167 | 158 | 150 | 123 | 112 | 196 | 239 | 272 | 222 | 836 | 267 | 108 | −105 | 230 | 80 | 219 | −42 |
| Depreciation & amort. | −38 | −70 | −484 | −86 | −176 | −213 | −213 | −184 | −184 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 129 | 88 | −333 | 38 | −64 | −17 | 26 | 88 | 38 | 836 | 267 | 108 | −105 | 230 | 80 | 219 | −42 |
| Net financials | 26 | 14 | −2 | −8 | −24 | −54 | 0 | 0 | 0 | −71 | −66 | −93 | −57 | −49 | −48 | −73 | −85 |
| Profit before tax | 154 | 101 | −335 | 30 | −88 | −71 | −34 | 36 | −6 | 765 | 201 | 14 | −162 | 181 | 32 | 146 | −127 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 154 | 101 | −335 | 30 | −88 | −71 | −34 | 36 | −6 | 765 | 201 | 14 | −162 | 181 | 32 | 146 | −127 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 205 | 1 315 | 1 222 | 1 225 | 1 979 | 2 149 | 1 966 | 1 882 | 1 742 | 3 032 | 3 047 | 3 122 | 2 986 | 3 129 | 3 154 | 3 252 | 3 367 |
| Equity | 1 030 | 1 132 | 796 | 826 | 738 | 667 | 633 | 670 | 663 | 1 207 | 1 629 | 1 643 | 1 481 | 1 662 | 1 695 | 1 840 | 1 713 |
| Long-term debt | 144 | 144 | 387 | 333 | 1 189 | 1 398 | 0 | 0 | 0 | 1 817 | 1 411 | 1 469 | 1 482 | 1 452 | 1 405 | 1 367 | 1 536 |
| Short-term debt | 31 | 39 | 39 | 65 | 52 | 84 | 39 | 30 | 13 | 8 | 7 | 10 | 23 | 14 | 54 | 45 | 118 |
| Total debt | 175 | 183 | 426 | 398 | 1 241 | 1 482 | 0 | 0 | 0 | 1 825 | 1 418 | 1 479 | 1 505 | 1 466 | 1 459 | 1 412 | 1 653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Deputy Member | Deputy Member | 2024 | — | — |
LH Deputy Member | Deputy Member | 2019 | — | — |
IS Contact Person | Contact Person | 1995 | — | — |
CR Deputy Member | Deputy Member | 2022 | — | — |
LS Deputy Member | Deputy Member | 2022 | — | — |
TJ Contact Person | Contact Person | 2021 | — | — |
HK Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Merete Visnes Sogge | Deputy Member | 0 companies |
| Lasse Hafsten Mørch | Deputy Member | 0 companies |
| Inger Steenberg | Contact Person | 0 companies |
| Cathrine Rysst | Deputy Member | 0 companies |
| Lars Stefan Bjerke Christensson | Deputy Member | 0 companies |
| Tore Jostein Brænd | Contact Person | 0 companies |
| Helle Kjellevik Klev | Deputy Member | 0 companies |
| Anne Karen Møller Jensen | Chairman | 0 companies |
| Anne Cecilie Evang | Board of Directors | 0 companies |
| William Topper Breien | Board of Directors | 0 companies |
| Dag Eivind Undheim Larsen | Board of Directors | 0 companies |
| Majken Iren Svorstøl | Chairman | 0 companies |
| Lene Vogler Remåd | Board of Directors | 0 companies |
| Hanne Hembre Endresen | Chairman | 0 companies |
| Arne Sigurd Øverland | Board of Directors | 0 companies |
| Henrik Gustaf Lennart Stråkander | Board of Directors | 0 companies |
| Sindre Bjørnstad | Board of Directors | 0 companies |