| Revenue | NOK 1,9B | -6% |
| EBITDA | NOK 26,9M | -77% |
| Net profit | NOK -27,3M | -159% |
| Total assets | NOK 1B | -11% |
| Equity | NOK 670,3M | -12% |
| Employees | 683 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 300 470 | 1 343 187 | 1 432 257 | 1 436 503 | 1 526 303 | 1 579 922 | 1 633 575 | 1 792 041 | 1 897 625 | 2 057 359 | 1 923 978 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −398 586 | −430 227 | −442 777 | −454 224 | −476 304 | −481 897 | −481 598 | −548 736 | −585 969 | −630 814 | −644 502 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139 509 | 127 455 | 150 076 | 122 768 | 138 637 | 142 734 | 184 664 | 179 818 | 148 660 | 116 671 | 26 855 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −28 435 | −28 445 | −27 042 | −27 846 | −33 472 | −37 514 | −38 929 | −40 582 | −46 832 | −53 587 | −61 114 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111 074 | 99 011 | 123 034 | 94 922 | 105 166 | 105 220 | 145 735 | 139 235 | 101 828 | 63 085 | −34 259 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 695 | −1 425 | −117 | −714 | 87 | 442 | −7 893 | −2 815 | 2 116 | −3 542 | −719 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113 769 | 97 585 | 122 917 | 94 208 | 105 252 | 105 662 | 137 842 | 136 420 | 103 944 | 59 543 | −34 978 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 30 868 | 30 035 | 32 409 | 24 330 | 26 030 | 23 276 | 30 337 | 30 047 | 22 901 | 13 132 | −7 649 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82 901 | 67 550 | 90 509 | 69 878 | 79 222 | 82 386 | 107 504 | 106 372 | 81 044 | 46 411 | −27 329 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 891 932 | 894 977 | 976 661 | 952 752 | 996 687 | 1 017 280 | 1 119 301 | 1 135 664 | 1 187 579 | 1 163 129 | 1 038 679 |
| Equity | — | — | — | — | — | — | — | 502 426 | 543 252 | 586 049 | 568 546 | 590 141 | 634 098 | 691 847 | 670 606 | 704 271 | 760 076 | 670 256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 285 872 | 279 489 | 326 858 | 309 736 | 321 216 | 290 502 | 325 953 | 383 579 | 399 344 | 340 721 | 316 882 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 285 872 | 279 489 | 326 858 | 309 736 | 321 216 | 290 502 | 325 953 | 383 579 | 399 344 | 340 721 | 316 882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KA Deputy Member | Deputy Member | 2022 | — | — |
PØ Deputy Member | Deputy Member | 2021 | — | — |
JH Deputy Member | Deputy Member | 2024 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
MB Deputy Member | Deputy Member | 2021 | — | — |
TL Deputy Member | Deputy Member | 2024 | — | — |
LK Deputy Member | Deputy Member | 2021 | — | — |
BE Deputy Member | Deputy Member | 2024 | — | — |
EB Deputy Member | Deputy Member | 2021 | — | — |
SR Deputy Member | Deputy Member | 2022 | — | — |
CA Deputy Member | Deputy Member | 2024 | — | — |
CF Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Wrth International Ag | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gøran Mago Ramstad | Chief Executive Officer | 0 companies |
| Kristian Andreas Horne | Deputy Member | 0 companies |
| Per Øyvind Krogseth | Deputy Member | 0 companies |
| Jan-Edgar Hansen Albertsen | Deputy Member | 0 companies |
| Svein Oftedal | Chief Executive Officer | 0 companies |
| Marius Bye | Deputy Member | 0 companies |
| Trine Lingjærde Opsahl | Deputy Member | 0 companies |
| Lene Kristin Løvstad Sundbakken | Deputy Member | 0 companies |
| Bjørg Elisabeth Nordseth | Deputy Member | 0 companies |
| Erik Brurok | Deputy Member | 0 companies |
| Sølvi Roaldseth | Deputy Member | 0 companies |
| Christian Arnesen | Deputy Member | 0 companies |
| Carl Fredrik Krogh | Deputy Member | 0 companies |
| Marie Susanne Sand | Board of Directors | 0 companies |
| Norbert Heckmann | Chairman | 0 companies |
| Wenche Lillehagen | Board of Directors | 0 companies |
| Anita Aarhaug | Board of Directors | 0 companies |
| Stein Roger Nilsen | Board of Directors | 0 companies |
| Jan Allmann | Chairman | 0 companies |
| Kari Helene Hagen | Deputy Chairman | 0 companies |
| Lena Herrmann Nygaard | Board of Directors | 0 companies |
| Bernd Herrmann | Deputy Chairman | 0 companies |
| Svein Skåre | Board of Directors | 0 companies |
| Arild Rekkset | Board of Directors | 0 companies |