| Revenue | NOK 14,2M | -5% |
| EBITDA | NOK 533K | -67% |
| Net profit | NOK 431K | -66% |
| Total assets | NOK 6,1M | +7% |
| Equity | NOK 1,1M | -22% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 340 | 7 498 | 13 043 | 14 970 | 14 209 |
| Staff expenses | −3 543 | −3 250 | −5 144 | −6 853 | −7 207 |
| EBITDA | −1 208 | 99 | 2 090 | 1 630 | 533 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −5 |
| EBIT | −1 208 | 99 | 2 090 | 1 628 | 527 |
| Net financials | −43 | −124 | −94 | −12 | 27 |
| Profit before tax | −1 250 | −25 | 1 997 | 1 616 | 554 |
| Tax | −0 | −0 | 156 | 359 | 123 |
| Net profit | −1 262 | −25 | 1 840 | 1 257 | 431 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 390 | 3 087 | 5 162 | 5 733 | 6 122 |
| Equity | −220 | −245 | 895 | 1 352 | 1 059 |
| Long-term debt | 0 | 500 | 0 | 0 | 0 |
| Short-term debt | 2 609 | 2 832 | 4 267 | 4 381 | 5 063 |
| Total debt | 2 609 | 3 332 | 4 267 | 4 381 | 5 063 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KH Observer | Observer | 2023 |
FE Observer | Observer | 2023 |
AM Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Helene Knutsen Wenstad | Observer | 0 companies |
| Frida Elise Willard Bjørkvold | Observer | 0 companies |
| Ann Mari Wang-Johannessen | Chief Executive Officer | 0 companies |
| Jane Skilhagen Bohr | Board of Directors | 0 companies |
| Laila Margrethe Berge | Board of Directors | 0 companies |
| Rolf Eyvind Wenstad | Board of Directors | 0 companies |
| Viggo Scherger | Chairman | 0 companies |
| Mathias Toresen | Board of Directors | 0 companies |