| Revenue | NOK 7,7M | -7% |
| EBITDA | NOK 311K | -58% |
| Net profit | NOK 41K | -91% |
| Total assets | NOK 4,1M | +0% |
| Equity | NOK 1,4M | +3% |
| Employees | 12 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 613 | 5 785 | 7 619 | 5 881 | 5 431 | 5 778 | 7 442 | 6 402 | 5 326 | 4 502 | 4 316 | 4 376 | 4 499 | 6 786 | 6 388 | 8 198 | 7 656 |
| Staff expenses | −0 | −3 737 | −3 817 | −3 433 | −3 289 | −3 151 | −3 793 | −5 012 | −4 355 | −3 667 | −2 577 | −2 211 | −2 441 | −2 809 | −4 133 | −4 216 | −5 149 | −5 086 |
| EBITDA | 0 | −102 | −54 | 1 924 | 418 | 308 | 403 | 602 | −194 | −455 | 347 | 234 | 405 | 126 | 806 | 371 | 743 | 311 |
| Depreciation & amort. | −0 | −475 | −463 | −418 | −262 | −243 | −209 | −282 | −166 | −126 | −96 | −65 | −38 | −59 | −180 | −142 | −183 | −224 |
| EBIT | 0 | −578 | −517 | 1 506 | 155 | 65 | 194 | 320 | −360 | −581 | 252 | 169 | 367 | 67 | 626 | 229 | 560 | 87 |
| Net financials | 0 | −416 | −364 | −366 | −46 | −27 | −13 | −26 | −30 | −41 | −41 | −42 | −18 | −21 | −20 | −28 | −34 | −90 |
| Profit before tax | 0 | −994 | −882 | 1 140 | 109 | 37 | 181 | 294 | −390 | −621 | 211 | 127 | 349 | 46 | 606 | 202 | 526 | −3 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 87 | −44 |
| Net profit | 0 | −994 | −882 | 1 140 | 109 | 37 | 181 | 294 | −390 | −621 | 211 | 127 | 349 | 46 | 606 | 202 | 439 | 41 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 592 | 4 808 | 6 307 | 3 131 | 1 421 | 1 639 | 2 309 | 1 757 | 1 113 | 1 202 | 907 | 1 061 | 1 132 | 2 371 | 2 329 | 4 114 | 4 096 |
| Equity | — | −1 536 | −2 418 | −275 | −166 | −129 | 52 | 346 | −44 | −666 | −455 | −328 | 20 | 66 | 672 | 874 | 1 313 | 1 354 |
| Long-term debt | 0 | 0 | 0 | 0 | 356 | 206 | 0 | 357 | 284 | 213 | 132 | 38 | 0 | 0 | 368 | 294 | 894 | 1 150 |
| Short-term debt | 0 | 3 098 | 4 390 | 4 071 | 2 942 | 1 345 | 1 587 | 1 606 | 1 517 | 1 565 | 1 526 | 1 197 | 1 040 | 1 066 | 1 330 | 1 162 | 1 908 | 1 592 |
| Total debt | 0 | 6 128 | 7 226 | 6 582 | 3 298 | 1 550 | 1 587 | 1 963 | 1 801 | 1 779 | 1 657 | 1 235 | 1 040 | 1 066 | 1 698 | 1 455 | 2 802 | 2 742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hekla Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Gladhaug | Chief Executive Officer | 0 companies |
| Unnur Salome Arnadottir | Board of Directors | 0 companies |
| Frode Røsvik | Chairman | 0 companies |
| Thorleif Bang | Board of Directors | 0 companies |