Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Smibygg AS
AS
Active
Org 831567392
Heggstadmoen 13, 7080
Heimdal
Rental and operating of own or leased real estate
·
NACE 6820
Est. 1977 · 49 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Rental and operating of own or leased real estate
/
Smibygg AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
32M
24M
16M
8M
0M
2020: 20M
20M
2020
2021: 20M (0% vs 2020)
20M
0%
2021
2022: 21M (+5% vs 2021)
21M
+5%
2022
2023: 25M (+19% vs 2022)
25M
+19%
2023
2024: 26M (+4% vs 2023)
26M
+4%
2024
EBITDA
NOK millions
62M
47M
31M
16M
0M
2020: 12M
12M
2020
2021: 12M (0% vs 2020)
12M
0%
2021
2022: 12M (0% vs 2021)
12M
0%
2022
2023: 50M (+317% vs 2022)
50M
+317%
2023
2024: 18M (-64% vs 2023)
18M
-64%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
26 228
25 168
20 883
20 316
19 805
Staff expenses
−0
−0
−0
−0
−0
EBITDA
18 283
49 706
12 001
12 032
12 258
Depreciation & amort.
−0
−0
−0
−0
−0
EBIT
18 283
49 706
12 001
12 032
12 258
Net financials
−6 405
−5 900
−3 301
−1 843
−2 111
Profit before tax
11 877
43 806
8 700
10 189
10 147
Tax
2 613
9 637
1 914
2 242
2 232
Net profit
9 264
34 169
6 786
7 948
7 914
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
139 837
144 857
105 014
97 133
91 840
Equity
31 464
32 648
8 221
10 207
12 110
Long-term debt
94 189
98 944
84 985
72 843
66 854
Short-term debt
14 183
13 264
11 808
14 083
12 877
Total debt
108 373
112 208
96 793
86 926
79 730
Financial ratios
5-year trend
EBITDA margin
69,7 %
This company
15,8 %
Market median
This company
Market median
341% above market
2020
2024
Equity ratio
22,5 %
This company
38,2 %
Market median
This company
Market median
41% below market
2020
2024
Return on equity
29,4 %
This company
18,4 %
Market median
This company
Market median
60% above market
2020
2024
Net profit margin
35,3 %
This company
8,1 %
Market median
This company
Market median
336% above market
2020
2024
Asset turnover
0,19×
This company
1,12×
Market median
This company
Market median
83% below market
2020
2024
Debt / equity
3,44×
This company
0,62×
Market median
This company
Market median
455% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Smibygg AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network