| Revenue | NOK 7,6M | +73% |
| EBITDA | NOK 996K | +581% |
| Net profit | NOK 808K | +491% |
| Total assets | NOK 1,8M | +75% |
| Equity | NOK 128K | +529% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 722 | 3 543 | 3 521 | 4 402 | 7 609 |
| Staff expenses | −2 670 | −2 690 | −2 770 | −2 762 | −2 735 |
| EBITDA | 371 | 208 | 21 | −207 | 996 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −8 |
| EBIT | 371 | 208 | 21 | −207 | 987 |
| Net financials | 2 | 1 | 1 | −0 | −4 |
| Profit before tax | 373 | 209 | 22 | −207 | 983 |
| Tax | 83 | 47 | 5 | −0 | 175 |
| Net profit | 290 | 163 | 16 | −207 | 808 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 328 | 1 071 | 988 | 1 039 | 1 814 |
| Equity | 252 | 344 | 360 | 20 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 076 | 727 | 628 | 1 019 | 1 686 |
| Total debt | 1 077 | 727 | 628 | 1 019 | 1 686 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PC Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
HK Deputy Member | Deputy Member | 2010 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2010 – 2023 | |
| Chairman | 2010 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 95% | 95% | 2024 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peiman Cyrus Javadi Parsa | Chief Executive Officer | 0 companies |
| Heidi Kilsti-Sauthon | Deputy Member | 0 companies |
| Anita Johansen | Board of Directors | 0 companies |
| Richard Meltzer | Board of Directors | 0 companies |
| Dariush Javadi | Chairman | 0 companies |
| Steinar Ilebekk Dahle | Board of Directors | 0 companies |
| Jon Magnus Kilsti | Board of Directors | 0 companies |
| Marit Kilsti | Chairman | 0 companies |