Loading company…
Riskpilot
← Back to search
Sign in
Get full access
FINANSMODELL 1 AS
AS
Active
Org 831705612
Storgata 65, 9008 Tromsø
Computer programming activities · NACE 6210
Est. 2023
3 employees
Watchlist
Share
Download PDF
Full Risika report
Overview
Financials
People & ownership
Related companies
Revenue 2024
NOK 5,4M
+140% vs 2023
EBITDA margin
36.9%
+157% vs 2023
Equity ratio
77.0%
Financial strength
Net profit 2024
NOK 1,2M
+160% vs 2023
EBITDA — year on year
NOK millions
0M
1M
1M
2M
3M
1M
2023
2M
+100%
2024
Key figures
Annual report 2024
Revenue
NOK 5,4M
+140%
EBITDA
NOK 2M
+157%
Net profit
NOK 1,2M
+160%
Total assets
NOK 4,7M
+58%
Equity
NOK 3,6M
+51%
Employees
3
—
Company information
Legal name
FINANSMODELL 1 AS
Org number
831705612
Legal form
Aksjeselskap
NACE code
6210 · Computer programming activities
Founded
10. juli 2023
Share capital
NOK 200 000
Employees
3 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap. Styrets leder og ett styremedlem i fellesskap.
Company purpose
Utvikling, drift og kommersialisering av finansielle analysemodeller, samt det som naturlig står i forbindelse med dette.
Contact
Address
Storgata 65, 9008 Tromsø
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Visit risika.com
Explore
Companies in Computer programming activities
Companies in Tromsø
All Norway companies
Revenue
NOK millions
0M
1M
3M
4M
6M
2M
2023
5M
2024
EBITDA
NOK millions
0M
1M
1M
2M
2M
1M
2023
2M
2024
Income statement
NOK thousands
Item
2023
2024
Revenue
2 250
5 400
Staff expenses
−1 051
−2 316
EBITDA
776
1 992
Depreciation & amort.
−187
−437
EBIT
588
1 555
Net financials
2
−6
Profit before tax
591
1 548
Tax
128
343
Net profit
463
1 205
Balance sheet
NOK thousands
Item
2023
2024
Total assets
2 947
4 654
Equity
2 376
3 581
Long-term debt
0
0
Short-term debt
571
1 072
Total debt
571
1 072
Financial ratios
5-year trend
EBITDA margin
36.9%
This company
15.8%
Market median
+134% vs market
2023
2024
Equity ratio
77.0%
This company
38.2%
Market median
+102% vs market
2023
2024
Return on equity
33.7%
This company
18.4%
Market median
+83% vs market
2023
2024
Net profit margin
22.3%
This company
8.1%
Market median
+175% vs market
2023
2024
Asset turnover
1.16×
This company
1.12×
Market median
+4% vs market
2023
2024
Debt / equity
0.30×
This company
0.62×
Market median
+52% vs market
2023
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-06-01 – 2023-12-31
View
PDF
Management
Actively employed in the business
No data on file.
Board of directors
Non-executive oversight
Name
Role
Member since
Age
Other directorships
BM
Bjørn-Tore Markussen
Board of Directors
2023
—
—
RL
Ronny Løvberg Sørensen
Chairman
2023
—
—
HK
Hanne Karoline Kræmer
Board of Directors
2023
—
—
FI
Frank Isaksen
Board of Directors
2023
—
—
BO
Bengt Olsen
Board of Directors
2024
—
—
MN
Maria Nyland Schenk
Board of Directors
2024
—
—
Shareholders
As of last annual report
Shareholder
Type
Ownership
Votes
Since
Sparebank 1 Nord-Norge Portefølje As
Company
75.0%
75.0%
2024
Simulation Analytics As
Company
25.0%
25.0%
2024
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive.
Learn more
.
Company hierarchy
Sparebank 1 Nord-Norge
Sparebank 1 Nord-Norge Portefølje As
FINANSMODELL 1 AS
(this company)
Board network connections
Board members of FINANSMODELL 1 AS also hold positions in
0
other companies.
Person
Role here
Other companies
Bjørn-Tore Markussen
Board of Directors
0 companies
Ronny Løvberg Sørensen
Chairman
0 companies
Hanne Karoline Kræmer
Board of Directors
0 companies
Frank Isaksen
Board of Directors
0 companies
Bengt Olsen
Board of Directors
0 companies
Maria Nyland Schenk
Board of Directors
0 companies