Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Finansmodell 1 AS
AS
Active
Org 831705612
Storgata 65, 9008
Tromsø
Computer programming activities
·
NACE 6210
Est. 2023 · 3 years old
3 employees
Monitor
Share
Norway
/
Companies
/
Computer programming activities
/
Finansmodell 1 AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
6M
5M
3M
2M
0M
2023: 2M
2M
2023
2024: 5M (+150% vs 2023)
5M
+150%
2024
2025: 5M (0% vs 2024)
5M
0%
2025
EBITDA
NOK millions
2M
2M
1M
1M
0M
2023: 1M
1M
2023
2024: 2M (+100% vs 2023)
2M
+100%
2024
2025: 1M (-50% vs 2024)
1M
-50%
2025
Income statement
NOK thousands
Item
2025
2024
2023
Revenue
4 500
5 400
2 250
Staff expenses
−2 241
−2 316
−1 051
EBITDA
819
1 992
776
Depreciation & amort.
−600
−437
−187
EBIT
219
1 555
588
Net financials
−5
−6
2
Profit before tax
214
1 548
591
Tax
48
343
128
Net profit
166
1 205
463
Balance sheet
NOK thousands
Item
2025
2024
2023
Total assets
4 506
4 654
2 947
Equity
3 748
3 581
2 376
Long-term debt
0
0
0
Short-term debt
758
1 072
571
Total debt
758
1 072
571
Financial ratios
5-year trend
EBITDA margin
18,2 %
This company
15,8 %
Market median
This company
Market median
15% above market
2023
2025
Equity ratio
83,2 %
This company
38,2 %
Market median
This company
Market median
118% above market
2023
2025
Return on equity
4,4 %
This company
18,4 %
Market median
This company
Market median
76% below market
2023
2025
Net profit margin
3,7 %
This company
8,1 %
Market median
This company
Market median
54% below market
2023
2025
Asset turnover
1,00×
This company
1,12×
Market median
This company
Market median
11% below market
2023
2025
Debt / equity
0,20×
This company
0,62×
Market median
This company
Market median
68% below market
2023
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-06-01 – 2023-12-31
View
PDF
More on Finansmodell 1 AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network