| Revenue | NOK 614K | +1% |
| EBITDA | NOK -4,7M | -9% |
| Net profit | NOK 45,9M | +103% |
| Total assets | NOK 1,2B | +3% |
| Equity | NOK 741,5M | +3% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 530 | 1 072 | 1 044 | 1 069 | 1 062 | 1 062 | 1 066 | 1 268 | 1 764 | 454 | 826 | 486 | 382 | 367 | 400 | 609 | 614 |
| Staff expenses | −375 | −299 | −603 | −1 219 | −808 | −989 | −1 292 | −1 431 | −1 521 | −1 653 | −2 082 | −2 388 | −2 480 | −2 665 | −2 675 | −3 076 | −3 183 |
| EBITDA | −2 158 | −332 | −1 126 | −1 667 | −1 814 | −1 850 | −1 926 | −1 860 | −1 699 | −3 269 | −3 192 | −3 534 | −3 946 | −3 748 | −4 141 | −4 296 | −4 683 |
| Depreciation & amort. | −147 | −236 | −236 | −239 | −247 | −144 | −3 | −23 | −30 | −29 | −29 | −32 | −39 | −65 | −65 | −54 | −53 |
| EBIT | −2 305 | −568 | −1 362 | −1 906 | −2 061 | −1 994 | −1 929 | −1 883 | −1 729 | −3 297 | −3 221 | −3 565 | −3 985 | −3 813 | −4 206 | −4 350 | −4 736 |
| Net financials | −14 292 | 44 882 | 22 336 | −10 740 | 10 123 | 23 156 | 45 025 | 7 910 | 21 944 | 75 498 | 0 | 0 | 0 | 0 | 0 | 28 716 | 52 936 |
| Profit before tax | −16 597 | 44 313 | 20 974 | −12 645 | 8 062 | 21 162 | 43 097 | 6 027 | 20 215 | 72 201 | 44 009 | 51 957 | 33 505 | 83 699 | 153 259 | 24 366 | 48 200 |
| Tax | 2 104 | 2 229 | 24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 637 | 1 319 | 3 050 | 2 365 | 1 999 | 1 732 | 2 254 |
| Net profit | −18 701 | 42 084 | 20 950 | −12 645 | 8 062 | 21 162 | 43 097 | 6 027 | 20 215 | 72 201 | 41 372 | 50 639 | 30 455 | 81 334 | 151 260 | 22 634 | 45 946 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 346 943 | 389 121 | 377 087 | 365 268 | 345 581 | 366 143 | 423 942 | 574 172 | 596 621 | 655 066 | 710 730 | 874 062 | 955 840 | 1 055 633 | 1 152 546 | 1 148 544 | 1 182 068 |
| Equity | 344 576 | 386 661 | 376 655 | 336 746 | 344 867 | 360 218 | 394 453 | 375 638 | 393 398 | 452 850 | 476 745 | 515 900 | 528 050 | 582 885 | 699 145 | 721 778 | 741 505 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 21 656 | 179 031 | 189 406 | 182 781 | 0 | 0 | 0 | 0 | 0 | 416 310 | 413 994 |
| Short-term debt | 2 367 | 2 461 | 431 | 28 522 | 713 | 5 924 | 7 833 | 19 503 | 13 816 | 19 435 | 31 501 | 2 264 | 2 437 | 19 623 | 23 638 | 10 456 | 26 570 |
| Total debt | 2 367 | 2 461 | 431 | 28 522 | 713 | 5 924 | 29 489 | 198 534 | 203 223 | 202 217 | 233 985 | 358 162 | 427 789 | 472 748 | 453 401 | 426 766 | 440 563 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.6% | 33.6% | 2022 | |
| Individual | 33.6% | 33.6% | 2022 | |
| Individual | 14.1% | 14.1% | 2024 | |
| Individual | 10.3% | 10.3% | 2024 | |
| Individual | 3.2% | 3.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hedda Mjør Grimsrud Haaland | Board of Directors | 0 companies |
| Cathrine Mjør Grimsrud Søgaard | Board of Directors | 0 companies |