| Revenue | NOK 10,5M | +23% |
| EBITDA | NOK -385K | +67% |
| Net profit | NOK -380K | +63% |
| Total assets | NOK 6,2M | +5% |
| Equity | NOK 551K | -41% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 228 | 8 884 | 7 860 | 8 537 | 10 477 |
| Staff expenses | −3 479 | −3 935 | −3 706 | −4 070 | −4 438 |
| EBITDA | −144 | 646 | −452 | −1 182 | −385 |
| Depreciation & amort. | −258 | −293 | −296 | −14 | −11 |
| EBIT | −402 | 353 | −748 | −1 196 | −396 |
| Net financials | −147 | −133 | −148 | −122 | −93 |
| Profit before tax | −549 | 220 | −896 | −1 318 | −490 |
| Tax | −121 | 48 | −197 | −297 | −110 |
| Net profit | −428 | 172 | −699 | −1 021 | −380 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 001 | 10 318 | 9 120 | 5 869 | 6 168 |
| Equity | 6 308 | 6 480 | 5 781 | 931 | 551 |
| Long-term debt | 930 | 750 | 570 | 0 | 100 |
| Short-term debt | 2 763 | 3 088 | 2 769 | 4 938 | 5 517 |
| Total debt | 3 693 | 3 838 | 3 339 | 4 938 | 5 617 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØW Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AL Chief Executive Officer | Chief Executive Officer | 1990 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2005 – 2023 | |
| Chairman | 2005 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Walsøe | Chief Executive Officer | 0 companies |
| Arvid Løken | Chief Executive Officer | 0 companies |
| Jan Arild Mærli | Board of Directors | 0 companies |
| Harald Aannerud | Chairman | 0 companies |
| Tom Arne Kirchner | Board of Directors | 0 companies |
| Stellan Marcus Bäck | Board of Directors | 0 companies |